Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 24 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Supply Ships

Product:     Supply Ships 
Latest Market Price:  Market Price  2.69B SC$ per ship 
Corporation Type:     public corporation 
Founded:     February 24 4693 
Total Number of Shares Outstanding:     25 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.52 GC 
Located in:     The Kingdom of Shaloma 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

A Reverse Share Split was executed. Share owners received 1 new share for every 2 shares they owned.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,000.25M SC$ 
Cash Available Now  38,903.79M SC$Corporate cash
     
Products Sold Last Year  81,911.74M SC$ 
Profit Last Year  5,403.03M SC$ 
Net Profit Last Year  5,316.65M SC$ 
Products Sold Last Month  7,716.06M SC$ 
Profit Last Month  1,012.56M SC$Profit
Net Profit Last Month  708.79M SC$Net Profit
Assets  70,807.80M SC$Corporate assets
Market Value  12,214.91M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  22,496.64M SC$Value of materials
Production Last Month  0.99Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  238Quality Index
Quality of the Product  265.1Output Product Quality
Production Process Effectivity  237Productivity Index
Welfare Index  104.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  26,632.94M SC$ 
     
Salaries Paid  -509.04M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -1,466.05M SC$ 
Fixed Property Cost  -188.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -976.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -303.77M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,716.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,903.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  25.00M 
P/E Ratio  41.7Price earning ratio
Share Price  488.60  SC$Share price
Earning per Share In Recent Period  324.78  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,000.25M SC$   
Salaries Paid     509.04M SC$Salary Cost
Raw Materials Used     4,341.35M SC$Cost of Material used
Fixed Property Cost     188.21M SC$Fixed Cost
Maintenance Products Used     157.45M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     1,466.05M SC$ 
Total:  8,000.25M SC$  6,663.76M SC$ 
Year to Date
Income   Cost  
86,215.99M   
   5,597.61M 
   47,111.28M 
   2,067.05M 
   1,701.01M 
   26.67M 
   16,426.14M 
86,215.99M  72,929.76M 
Last Year
Income   Cost  
81,911.74M   
   6,102.84M 
   52,114.24M 
   2,255.66M 
   1,814.58M 
   26.67M 
   14,194.72M 
81,911.74M  76,508.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Trade Federation    30.00B SC$    12.0%    5257/08/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  65,710  65,710  15,900 
Medium Level Worker  28,340  28,340  20,700 
High Level Worker  26,150  26,150  24,000 
Low Level Manager  10,688  10,688  30,000 
Medium Level Manager  6,614  6,614  39,600 
High Level Manager  4,116  4,116  49,500 
Executive  1,099  1,099  103,500 
High Tech Engineer  51,836  51,836  39,900 
High Tech Senior  11,244  11,244  63,000 
High Tech Executive  1,371  1,371  126,000 
     
Total:  207,168Number of Employees 207,168   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Building Materials    42,672 units    5,000    8.5    185    3,978 SC$    2,114 SC$
Computers    141,569 systems    12,500    11.3    178    4,822 SC$    2,643 SC$
Construction    13,334 units    2,500    5.3    186    2,947 SC$    1,586 SC$
Electric Components    208,465 units    37,500    5.6    186    4,040 SC$    2,114 SC$
Electric Power    3,958 million kwhs    675    5.9    175    651,879 SC$    431,969 SC$
Electronic Components    263,301 units    25,000    10.5    178    2,952 SC$    1,646 SC$
Factory Maintenance    1,467 units    154    9.5    183    1.11M SC$    558,700 SC$
High Tech Services    92,819 units    20,000    4.6    181    3,094 SC$    1,676 SC$
Robotics    703 units    70    10.1    175    461,787 SC$    258,210 SC$
Services    247,692 units    20,000    12.4    181    2,289 SC$    1,238 SC$
Steel    102,670 tons    10,000    10.3    181    8,078 SC$    4,334 SC$
Weapon Grade Components    77,968 units    17,000    4.6    181    197,339 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Supply Ship 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.95 
Estimated Production This Month  0.95 
Image  

Trade Strategies

Sale Strategy Start at 255% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page