Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jan 9 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lorne Chocolate
Product:     Chocolate 
Latest Market Price:  Market Price  7,616 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 9 5441 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.33 GC 
Located in:     The Independent State of Mondana 
Controlled by:     The Independent State of Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,861.49M SC$ 
Cash Available Now  52,095.69M SC$Corporate cash
     
Products Sold Last Year  49,656.00M SC$ 
Profit Last Year  20,168.67M SC$ 
Net Profit Last Year  10,588.55M SC$ 
Products Sold Last Month  3,861.89M SC$ 
Profit Last Month  1,407.17M SC$Profit
Net Profit Last Month  738.76M SC$Net Profit
Assets  63,401.57M SC$Corporate assets
Market Value  477,665.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,779.92M SC$Value of materials
Production Last Month  239,148.32Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,134.15M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -307.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -422.15M SC$Tax payments
Profit Payment Paid  -492.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,861.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,234.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.1Price earning ratio
Share Price  4,776.65  SC$Share price
Earning per Share In Recent Period  88.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,861.49M SC$   
Salaries Paid     642.48M SC$Salary Cost
Raw Materials Used     1,536.48M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     58.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,861.49M SC$  2,446.56M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
49,656.00M   
   7,708.85M 
   18,546.83M 
   2,504.77M 
   726.87M 
   0.00M 
   0.00M 
49,656.00M  29,487.33M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,210  92,210  15,741 
Medium Level Worker  101,090  101,090  20,493 
High Level Worker  51,030  51,030  23,760 
Low Level Manager  13,855  13,855  29,700 
Medium Level Manager  10,365  10,365  39,204 
High Level Manager  3,234  3,234  49,005 
Executive  998  998  102,465 
High Tech Engineer  32,881  32,881  39,501 
High Tech Senior  6,893  6,893  62,370 
High Tech Executive  719  719  124,740 
     
Total:  313,275Number of Employees 313,275   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    608,683 tons    67,500    9    181    7,573 SC$    4,198 SC$
Electric Power    2,240 million kwhs    200    11.2    180    171,306 SC$    97,680 SC$
Factory Maintenance    933 units    104    9    185    635,214 SC$    320,159 SC$
High Tech Services    76,204 units    7,500    10.2    184    3,011 SC$    1,616 SC$
Milk    785,547 m3s    107,500    7.3    180    4,538 SC$    2,567 SC$
Peanuts    378,001 tons    35,000    10.8    180    5,486 SC$    3,065 SC$
Robotics    10 units    1    10.2    180    407,445 SC$    237,070 SC$
Services    40,597 units    5,000    8.1    185    1,962 SC$    1,059 SC$
Sugar    386,437 tons    55,000    7    180    3,950 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Chocolate 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  230,833 
Estimated Production This Month  230,833 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mondana

Back to main country page
Image  

Back to my home page