Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 10 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brava Car Engines

Product:     Car Engines 
Latest Market Price:  Market Price  6,083 SC$ per engine 
Corporation Type:     state corporation 
Founded:     November 10 4784 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.85 GC 
Located in:     The Independent State of Mondana 
Controlled by:     The Independent State of Mondana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,469.52M SC$ 
Cash Available Now  164,577.71M SC$Corporate cash
     
Products Sold Last Year  43,546.14M SC$ 
Profit Last Year  9,400.01M SC$ 
Net Profit Last Year  5,030.51M SC$ 
Products Sold Last Month  3,576.80M SC$ 
Profit Last Month  711.41M SC$Profit
Net Profit Last Month  373.49M SC$Net Profit
Assets  204,982.30M SC$Corporate assets
Market Value  301,912.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,590.14M SC$Value of materials
Production Last Month  249,813.01Production for the month
Production Level Last Month  104.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,869.91M SC$ 
     
Salaries Paid  -667.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -213.42M SC$Tax payments
Profit Payment Paid  -248.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,576.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,108.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.1Price earning ratio
Share Price  3,019.13  SC$Share price
Earning per Share In Recent Period  40.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,469.52M SC$   
Salaries Paid     667.56M SC$Salary Cost
Raw Materials Used     1,916.84M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     92.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,469.52M SC$  2,885.33M SC$ 
Year to Date
Income   Cost  
35,516.07M   
   6,675.61M 
   18,944.81M 
   2,088.31M 
   935.10M 
   0.00M 
   0.00M 
35,516.07M  28,643.82M 
Last Year
Income   Cost  
43,546.14M   
   8,009.79M 
   22,507.07M 
   2,505.34M 
   1,123.93M 
   0.00M 
   0.00M 
43,546.14M  34,146.13M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  82,000  82,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  9,800  9,800  39,204 
High Level Manager  4,150  4,150  49,005 
Executive  1,675  1,675  102,465 
High Tech Engineer  49,800  49,800  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  299,665Number of Employees 299,665   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    184,690 tons    33,750    5.5    180    5,888 SC$    3,383 SC$
Chemicals    47,182 tons    15,000    3.1    187    4,000 SC$    2,114 SC$
Electric Components    103,883 units    20,000    5.2    180    3,719 SC$    2,114 SC$
Electric Motors    277,913 units    50,000    5.6    182    5,248 SC$    2,914 SC$
Electric Power    3,033 million kwhs    300    10.1    187    824,154 SC$    434,700 SC$
Electronic Components    176,405 units    25,000    7.1    180    2,924 SC$    1,646 SC$
Factory Maintenance    1,004 units    102    9.9    181    1.01M SC$    558,700 SC$
High Tech Services    73,508 units    7,500    9.8    180    2,871 SC$    1,676 SC$
Platinum    16 tons    5    3.6    185    106.49M SC$    56.93M SC$
Robotics    1,821 units    201    9.1    189    489,238 SC$    258,210 SC$
Services    44,644 units    5,000    8.9    187    2,337 SC$    1,163 SC$
Steel    369,875 tons    40,000    9.2    180    7,714 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Car Engine 
2575
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  240,000 
Estimated Production This Month  240,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mondana

Back to main country page

Image  

Back to my home page