Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 11 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kildare Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  1,924 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 11 4597 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.45 GC 
Located in:     The Republic of Mubalak 
Controlled by:     The Republic of Mubalak 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,515.81M SC$ 
Cash Available Now  156,452.18M SC$Corporate cash
     
Products Sold Last Year  44,311.54M SC$ 
Profit Last Year  9,392.02M SC$ 
Net Profit Last Year  4,930.81M SC$ 
Products Sold Last Month  3,445.07M SC$ 
Profit Last Month  531.44M SC$Profit
Net Profit Last Month  279.00M SC$Net Profit
Assets  197,722.48M SC$Corporate assets
Market Value  292,635.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,398.58M SC$Value of materials
Production Last Month  861,873.08Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,884.61M SC$ 
     
Salaries Paid  -649.27M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,068.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -159.43M SC$Tax payments
Profit Payment Paid  -186.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,445.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,057.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.5Price earning ratio
Share Price  2,926.35  SC$Share price
Earning per Share In Recent Period  38.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,515.81M SC$   
Salaries Paid     650.07M SC$Salary Cost
Raw Materials Used     1,934.53M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,515.81M SC$  2,886.80M SC$ 
Year to Date
Income   Cost  
34,848.97M   
   6,499.91M 
   18,944.73M 
   2,092.44M 
   927.66M 
   0.00M 
   0.00M 
34,848.97M  28,464.73M 
Last Year
Income   Cost  
44,311.54M   
   7,801.66M 
   23,471.73M 
   2,510.97M 
   1,135.16M 
   0.00M 
   0.00M 
44,311.54M  34,919.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,150  1,150  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  316,810Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    451,026 tons    40,000    11.3    181    5,880 SC$    3,383 SC$
Bricks    451,305 tons    90,000    5    185    2,838 SC$    1,762 SC$
Chemicals    26,651 tons    6,250    4.3    180    3,603 SC$    2,114 SC$
Electric Power    4,908 million kwhs    600    8.2    182    745,705 SC$    434,700 SC$
Factory Maintenance    539 units    103    5.2    180    989,797 SC$    558,700 SC$
Glass    13,436 tons    3,500    3.8    185    4,061 SC$    2,174 SC$
High Tech Services    52,172 units    7,500    7    180    2,898 SC$    1,676 SC$
Lead    15,194 tons    1,500    10.1    180    70,336 SC$    42,075 SC$
Plastics    244,021 tons    37,500    6.5    180    2,999 SC$    1,706 SC$
Robotics    898 units    176    5.1    186    483,798 SC$    258,210 SC$
Services    62,228 units    7,500    8.3    186    2,332 SC$    1,163 SC$
Steel    135,070 tons    35,000    3.9    184    8,041 SC$    4,334 SC$
Wood    169,519 tons    35,000    4.8    180    4,010 SC$    2,310 SC$
Zinc    12,194 tons    1,250    9.8    185    61,518 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  832,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mubalak

Back to main country page

Image  

Back to my home page