Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 12 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Novell Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 12 4883 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.69 GC 
Located in:     The Republic of Shaban 
Controlled by:     The Republic of Shaban 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,808.88M SC$ 
Cash Available Now  143,992.47M SC$Corporate cash
     
Products Sold Last Year  45,654.78M SC$ 
Profit Last Year  14,042.09M SC$ 
Net Profit Last Year  7,372.10M SC$ 
Products Sold Last Month  3,809.31M SC$ 
Profit Last Month  1,160.26M SC$Profit
Net Profit Last Month  609.14M SC$Net Profit
Assets  183,491.43M SC$Corporate assets
Market Value  392,248.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,521.05M SC$Value of materials
Production Last Month  1,072,465.68Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,686.73M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,638.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -348.08M SC$Tax payments
Profit Payment Paid  -406.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,809.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,194.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,922.49  SC$Share price
Earning per Share In Recent Period  67.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,808.88M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,639.37M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,808.88M SC$  2,655.02M SC$ 
Year to Date
Income   Cost  
11,446.09M   
   2,103.08M 
   4,828.52M 
   625.85M 
   318.14M 
   0.00M 
   0.00M 
11,446.09M  7,875.59M 
Last Year
Income   Cost  
45,654.78M   
   8,412.33M 
   19,444.48M 
   2,505.21M 
   1,250.66M 
   0.00M 
   0.00M 
45,654.78M  31,612.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    342,828 tons    52,500    6.5    180    3,935 SC$    2,265 SC$
Building Materials    197,083 units    20,000    9.9    180    3,664 SC$    2,114 SC$
Cable TV Services    3,228 units    300    10.8    180    3,322 SC$    1,963 SC$
Cement    175,429 tons    50,000    3.5    183    4,021 SC$    2,190 SC$
Chemicals    223,797 tons    25,000    9    187    4,001 SC$    2,114 SC$
Electric Components    3,706 units    300    12.4    180    3,798 SC$    2,114 SC$
Electric Power    2,382 million kwhs    375    6.4    180    748,417 SC$    434,700 SC$
Factory Maintenance    357 units    114    3.1    185    1.05M SC$    558,700 SC$
Glass    52,860 tons    5,500    9.6    187    4,079 SC$    2,174 SC$
High Tech Services    29,720 units    7,500    4    186    3,143 SC$    1,676 SC$
Internet    1,266 units    300    4.2    180    5,812 SC$    3,190 SC$
Lead    12,495 tons    1,250    10    182    75,952 SC$    42,075 SC$
Robotics    376 units    101    3.7    180    458,301 SC$    258,210 SC$
Services    118,574 units    12,500    9.5    180    2,196 SC$    1,238 SC$
Steel    36,869 tons    10,000    3.7    180    7,655 SC$    4,334 SC$
Telephone    2,257 units    300    7.5    185    4,757 SC$    2,567 SC$
Wood    727,320 tons    62,500    11.6    184    4,273 SC$    2,310 SC$
Zinc    13,366 tons    2,000    6.7    180    56,650 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shaban

Back to main country page

Image  

Back to my home page