Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 28 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Federal Republic of Erusea

 Score 7706.00 Game Level 1 World Rank 209 President: Beefw2 since Apr 5242
 
Country Flag
videos
  
War Rank 201
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    32,234,313 Total Population
Migration:    42  
Corporations:    39 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Harrington Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 28 5245 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.57 GC 
Located in:     The Federal Republic of Erusea 
Controlled by:     The Federal Republic of Erusea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,247.70M SC$ 
Cash Available Now  52,172.28M SC$Corporate cash
     
Products Sold Last Year  38,801.04M SC$ 
Profit Last Year  12,695.94M SC$ 
Net Profit Last Year  6,665.37M SC$ 
Products Sold Last Month  3,165.23M SC$ 
Profit Last Month  984.90M SC$Profit
Net Profit Last Month  517.07M SC$Net Profit
Assets  84,794.91M SC$Corporate assets
Market Value  295,417.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,472.89M SC$Value of materials
Production Last Month  277,575.49Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,467.33M SC$ 
     
Salaries Paid  -644.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.47M SC$Tax payments
Profit Payment Paid  -344.72M SC$ 
Upgrades Bought  -214.68M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,165.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,924.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  2,954.17  SC$Share price
Earning per Share In Recent Period  55.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,247.70M SC$   
Salaries Paid     643.76M SC$Salary Cost
Raw Materials Used     1,253.56M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     74.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,247.70M SC$  2,180.59M SC$ 
Year to Date
Income   Cost  
3,165.23M   
   644.67M 
   1,252.51M 
   208.32M 
   74.82M 
   0.00M 
   0.00M 
3,165.23M  2,180.33M 
Last Year
Income   Cost  
38,801.04M   
   7,732.44M 
   14,975.98M 
   2,500.03M 
   896.65M 
   0.00M 
   0.00M 
38,801.04M  26,105.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,742 
Medium Level Worker  72,000  72,000  20,494 
High Level Worker  20,000  20,000  23,761 
Low Level Manager  24,800  24,800  29,701 
Medium Level Manager  12,300  12,300  39,205 
High Level Manager  4,300  4,300  49,007 
Executive  1,550  1,550  102,468 
High Tech Engineer  52,600  52,600  39,502 
High Tech Senior  10,400  10,400  62,372 
High Tech Executive  1,100  1,100  124,744 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    568,585 tons    80,000    7.1    120    2,537 SC$    2,114 SC$
Electric Components    223,174 units    50,000    4.5    120    2,537 SC$    2,114 SC$
Electric Power    3,226 million kwhs    450    7.2    120    471,120 SC$    392,600 SC$
Electronic Components    311,510 units    50,000    6.2    120    1,975 SC$    1,646 SC$
Factory Maintenance    1,280 units    124    10.3    120    670,440 SC$    558,700 SC$
Glass    362,196 tons    90,000    4    120    2,609 SC$    2,174 SC$
High Tech Services    77,840 units    15,000    5.2    120    1,949 SC$    1,676 SC$
Mobile Devices    26,498 devices    5,000    5.3    120    17,928 SC$    15,402 SC$
Plastics    227,693 tons    25,000    9.1    120    1,864 SC$    1,706 SC$
Robotics    856 units    201    4.3    120    309,852 SC$    258,210 SC$
Services    76,669 units    15,000    5.1    120    1,486 SC$    1,238 SC$
Silver    128 tons    30    4.3    120    2.19M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Federal Republic of Erusea

Back to main country page
 

Back to my home page