Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Dec 4 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dusselheim Missile Interceptor
Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 4 5400 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.86 GC 
Located in:     The Democratic Union of Jackoria 
Controlled by:     The Democratic Union of Jackoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,370.10M SC$ 
Cash Available Now  51,286.57M SC$Corporate cash
     
Products Sold Last Year  40,634.11M SC$ 
Profit Last Year  22,636.15M SC$ 
Net Profit Last Year  11,883.98M SC$ 
Products Sold Last Month  3,386.99M SC$ 
Profit Last Month  1,815.52M SC$Profit
Net Profit Last Month  953.15M SC$Net Profit
Assets  56,588.45M SC$Corporate assets
Market Value  513,824.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,275.84M SC$Value of materials
Production Last Month  3,396.57Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,920.61M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,462.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -544.66M SC$Tax payments
Profit Payment Paid  -635.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,386.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,916.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.0Price earning ratio
Share Price  5,138.24  SC$Share price
Earning per Share In Recent Period  96.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,370.10M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     571.14M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,370.10M SC$  1,539.46M SC$ 
Year to Date
Income   Cost  
37,241.97M   
   7,641.48M 
   6,387.64M 
   2,297.25M 
   659.39M 
   0.00M 
   0.00M 
37,241.97M  16,985.75M 
Last Year
Income   Cost  
40,634.11M   
   8,336.51M 
   6,415.69M 
   2,504.87M 
   740.90M 
   0.00M 
   0.00M 
40,634.11M  17,997.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    7,617 tons    2,000    3.8    180    5,152 SC$    3,140 SC$
Ammunition Components    55,619 units    4,500    12.4    180    59,225 SC$    34,546 SC$
Chemicals    75,933 tons    10,000    7.6    181    2,721 SC$    1,510 SC$
Computers    65,630 systems    15,000    4.4    186    3,975 SC$    1,815 SC$
Electric Power    1,014 million kwhs    150    6.8    180    168,268 SC$    91,742 SC$
Electronic Components    411,353 units    35,000    11.8    180    2,671 SC$    1,510 SC$
Factory Maintenance    731 units    104    7    180    644,062 SC$    385,050 SC$
High Tech Services    109,796 units    10,000    11    180    2,790 SC$    1,616 SC$
Industrial Equipment    94,769 units    15,000    6.3    184    3,076 SC$    1,661 SC$
Robotics    104 units    31    3.4    180    416,911 SC$    237,070 SC$
Services    33,335 units    5,000    6.7    185    2,060 SC$    1,061 SC$
Steel    4,833 tons    1,000    4.8    180    5,572 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Jackoria

Back to main country page
Image  

Back to my home page