Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 15 5254
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Independent State of Irma dos

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 61.55
Cash:    1.05T SC$ Cash Available
Profit/Loss:    -15.57B SC$ Total Profit This Month
Total Assets:    15.85T SC$ Total State Assets
  
Country Assets
Population:    30,170,422 Total Population
Migration:    15  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Saltcity Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 15 4497 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.83 GC 
Located in:     The Independent State of Irma dos 
Controlled by:     The Independent State of Irma dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,088.64M SC$ 
Cash Available Now  158,073.40M SC$Corporate cash
     
Products Sold Last Year  48,893.95M SC$ 
Profit Last Year  15,607.01M SC$ 
Net Profit Last Year  8,193.68M SC$ 
Products Sold Last Month  4,088.57M SC$ 
Profit Last Month  1,326.36M SC$Profit
Net Profit Last Month  696.34M SC$Net Profit
Assets  195,645.83M SC$Corporate assets
Market Value  418,919.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,700.03M SC$Value of materials
Production Last Month  832,013.66Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,858.31M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  -865.01M SC$ 
Raw Materials Bought  -122.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -397.91M SC$Tax payments
Profit Payment Paid  -464.23M SC$ 
Upgrades Bought  -209.67M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,088.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,984.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  4,189.20  SC$Share price
Earning per Share In Recent Period  64.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,088.64M SC$   
Salaries Paid     693.66M SC$Salary Cost
Raw Materials Used     1,774.12M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,088.64M SC$  2,772.37M SC$ 
Year to Date
Income   Cost  
31,723.64M   
   5,554.05M 
   14,154.73M 
   1,673.37M 
   752.13M 
   0.00M 
   0.00M 
31,723.64M  22,134.28M 
Last Year
Income   Cost  
48,893.95M   
   8,330.28M 
   21,390.51M 
   2,507.56M 
   1,058.59M 
   0.00M 
   0.00M 
48,893.95M  33,286.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,690  116,690  15,741 
Medium Level Worker  98,780  98,780  20,493 
High Level Worker  23,930  23,930  23,760 
Low Level Manager  19,525  19,525  29,700 
Medium Level Manager  11,523  11,523  39,204 
High Level Manager  3,347  3,347  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  44,323  44,323  39,501 
High Tech Senior  9,915  9,915  62,370 
High Tech Executive  1,142  1,142  124,740 
     
Total:  330,187Number of Employees 330,187   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    217,089 tons    40,000    5.4    185    6,239 SC$    3,339 SC$
Electric Power    857 million kwhs    225    3.8    181    710,499 SC$    392,600 SC$
Factory Maintenance    1,183 units    104    11.4    183    1.03M SC$    558,700 SC$
Glass    35,945 tons    3,000    12    184    4,020 SC$    2,174 SC$
High Tech Services    33,280 units    7,500    4.4    180    2,970 SC$    1,676 SC$
Household Products    17,743 tons    4,000    4.4    180    11,623 SC$    6,493 SC$
Plastics    545,595 tons    100,000    5.5    186    3,200 SC$    1,508 SC$
Robotics    730 units    110    6.7    186    477,919 SC$    258,210 SC$
Services    65,502 units    7,500    8.7    180    2,119 SC$    1,238 SC$
Steel    79,400 tons    17,500    4.5    184    7,984 SC$    4,334 SC$
Wood    1,391,744 tons    175,000    8    183    4,183 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Furniture 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Irma dos

Back to main country page
 

Back to my home page