Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Dec 19 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Milenta

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 55.07
Cash:    1.08T SC$ Cash Available
Profit/Loss:    -23.84B SC$ Total Profit This Month
Total Assets:    20.21T SC$ Total State Assets
  
Country Assets
Population:    30,209,649 Total Population
Migration:    38  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Pana Dis Pharmaceutical Produc

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  16,912 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 19 5168 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.50 GC 
Located in:     The Kingdom of Milenta 
Controlled by:     The Kingdom of Milenta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,283.42M SC$ 
Cash Available Now  151,411.37M SC$Corporate cash
     
Products Sold Last Year  51,283.65M SC$ 
Profit Last Year  18,041.21M SC$ 
Net Profit Last Year  9,471.63M SC$ 
Products Sold Last Month  4,283.42M SC$ 
Profit Last Month  1,496.84M SC$Profit
Net Profit Last Month  785.84M SC$Net Profit
Assets  207,760.36M SC$Corporate assets
Market Value  481,696.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,561.07M SC$Value of materials
Production Last Month  113,070.01Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,402.66M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -449.05M SC$Tax payments
Profit Payment Paid  -523.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,283.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -20,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,703.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  4,816.97  SC$Share price
Earning per Share In Recent Period  78.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,283.42M SC$   
Salaries Paid     801.68M SC$Salary Cost
Raw Materials Used     1,655.85M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,283.42M SC$  2,799.53M SC$ 
Year to Date
Income   Cost  
47,041.63M   
   8,814.38M 
   18,069.47M 
   2,296.73M 
   1,484.86M 
   0.00M 
   0.00M 
47,041.63M  30,665.44M 
Last Year
Income   Cost  
51,283.65M   
   9,615.69M 
   19,513.85M 
   2,505.66M 
   1,607.24M 
   0.00M 
   0.00M 
51,283.65M  33,242.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,490  82,490  15,741 
Medium Level Worker  65,390  65,390  20,493 
High Level Worker  39,040  39,040  23,760 
Low Level Manager  18,255  18,255  29,700 
Medium Level Manager  13,955  13,955  39,204 
High Level Manager  6,665  6,665  49,005 
Executive  2,293  2,293  102,465 
High Tech Engineer  74,425  74,425  39,501 
High Tech Senior  17,855  17,855  62,370 
High Tech Executive  2,033  2,033  124,740 
     
Total:  322,401Number of Employees 322,401   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    183,226 units    15,000    12.2    180    3,403 SC$    1,933 SC$
Chemicals    912,909 tons    75,000    12.2    176    3,690 SC$    2,114 SC$
Electric Power    3,731 million kwhs    650    5.7    181    704,723 SC$    392,600 SC$
Factory Maintenance    1,122 units    144    7.8    184    1.01M SC$    558,700 SC$
High Tech Services    166,141 units    25,000    6.6    181    3,029 SC$    1,676 SC$
Lithium    580 tons    100    5.8    180    151,346 SC$    90,630 SC$
Minerals    134,146 tons    25,000    5.4    180    4,977 SC$    2,767 SC$
Mobile Devices    18,292 devices    4,000    4.6    185    27,776 SC$    15,402 SC$
Household Products    58,802 tons    17,500    3.4    183    11,957 SC$    6,493 SC$
Robotics    319 units    75    4.2    180    449,848 SC$    258,210 SC$
Rubber    12,282 tons    1,250    9.8    180    4,503 SC$    2,624 SC$
Services    231,402 units    25,000    9.3    180    2,214 SC$    1,238 SC$
Software    104,949 units    30,000    3.5    188    3,570 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  105,000 
Estimated Production This Month  105,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Milenta

Back to main country page
 

Back to my home page