Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 8 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ella quant Interceptor Missile

Product:     Interceptor Missiles 
Latest Market Price:  Market Price  634,200 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 8 5163 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.39 GC 
Located in:     The Commonwealth of Xinubo 
Controlled by:     The Commonwealth of Xinubo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,843.59M SC$ 
Cash Available Now  152,307.38M SC$Corporate cash
     
Products Sold Last Year  34,828.12M SC$ 
Profit Last Year  14,188.88M SC$ 
Net Profit Last Year  7,449.16M SC$ 
Products Sold Last Month  2,870.55M SC$ 
Profit Last Month  1,156.92M SC$Profit
Net Profit Last Month  607.38M SC$Net Profit
Assets  185,429.15M SC$Corporate assets
Market Value  432,169.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,929.21M SC$Value of materials
Production Last Month  2,124.94Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,421.95M SC$ 
     
Salaries Paid  -493.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,815.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -347.08M SC$Tax payments
Profit Payment Paid  -404.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,870.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,022.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  4,321.69  SC$Share price
Earning per Share In Recent Period  69.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,843.59M SC$   
Salaries Paid     493.64M SC$Salary Cost
Raw Materials Used     785.11M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     112.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,843.59M SC$  1,599.61M SC$ 
Year to Date
Income   Cost  
29,001.97M   
   4,936.55M 
   8,776.37M 
   2,088.18M 
   1,107.38M 
   0.00M 
   0.00M 
29,001.97M  16,908.47M 
Last Year
Income   Cost  
34,828.12M   
   5,923.67M 
   10,885.87M 
   2,503.19M 
   1,326.52M 
   0.00M 
   0.00M 
34,828.12M  20,639.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  51,000  51,000  20,493 
High Level Worker  17,000  17,000  23,760 
Low Level Manager  9,200  9,200  29,700 
Medium Level Manager  5,100  5,100  39,204 
High Level Manager  2,440  2,440  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,900  8,900  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  224,010Number of Employees 224,010   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    29,940 tons    2,500    12    187    6,398 SC$    3,383 SC$
Ammunition Components    29,949 units    3,000    10    180    84,681 SC$    49,075 SC$
Chemicals    110,890 tons    15,000    7.4    180    3,622 SC$    2,114 SC$
Computers    128,331 systems    12,500    10.3    186    4,921 SC$    2,643 SC$
Electric Power    529 million kwhs    250    2.1    180    727,431 SC$    419,387 SC$
Electronic Components    607,003 units    50,000    12.1    180    2,907 SC$    1,646 SC$
Factory Maintenance    1,273 units    123    10.3    182    1.02M SC$    558,700 SC$
High Tech Services    67,510 units    15,000    4.5    180    2,987 SC$    1,676 SC$
Industrial Equipment    46,763 units    7,500    6.2    180    3,933 SC$    2,235 SC$
Robotics    351 units    31    11.3    185    477,228 SC$    258,210 SC$
Services    142,133 units    15,000    9.5    180    2,132 SC$    1,238 SC$
Steel    7,787 tons    1,000    7.8    180    7,395 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Interceptor Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,050 
Estimated Production This Month  2,050 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xinubo

Back to main country page

Image  

Back to my home page