Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 18 5249
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Victorna Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     December 18 5168 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.62 GC 
Located in:     The Republic of Jernosa 
Controlled by:     The Republic of Jernosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,348.25M SC$ 
Cash Available Now  347,825.00M SC$Corporate cash
     
Products Sold Last Year  39,803.44M SC$ 
Profit Last Year  13,429.99M SC$ 
Net Profit Last Year  7,050.74M SC$ 
Products Sold Last Month  3,346.18M SC$ 
Profit Last Month  1,036.23M SC$Profit
Net Profit Last Month  544.02M SC$Net Profit
Assets  382,595.11M SC$Corporate assets
Market Value  390,657.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,917.87M SC$Value of materials
Production Last Month  1,618.42Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  344,308.25M SC$ 
     
Salaries Paid  -807.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -839.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.87M SC$Tax payments
Profit Payment Paid  -362.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,346.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  345,124.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.8Price earning ratio
Share Price  3,906.58  SC$Share price
Earning per Share In Recent Period  64.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,348.25M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,144.87M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,348.25M SC$  2,291.49M SC$ 
Year to Date
Income   Cost  
3,346.18M   
   807.54M 
   1,163.22M 
   208.85M 
   130.33M 
   0.00M 
   0.00M 
3,346.18M  2,309.95M 
Last Year
Income   Cost  
39,803.44M   
   9,689.99M 
   12,694.88M 
   2,506.82M 
   1,481.75M 
   0.00M 
   0.00M 
39,803.44M  26,373.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    186,989 tons    25,000    7.5    187    4,001 SC$    2,114 SC$
Electric Components    110,243 units    20,000    5.5    180    3,594 SC$    2,114 SC$
Electric Power    5,192 million kwhs    675    7.7    183    749,220 SC$    434,700 SC$
Electronic Components    206,518 units    20,000    10.3    181    2,944 SC$    1,646 SC$
Factory Maintenance    1,074 units    144    7.5    180    966,001 SC$    558,700 SC$
Glass    7,494 tons    2,000    3.7    186    4,074 SC$    2,174 SC$
High Tech Services    165,277 units    25,000    6.6    180    3,007 SC$    1,676 SC$
Industrial Equipment    165,592 units    20,000    8.3    187    4,217 SC$    2,235 SC$
Machine Parts    245,672 units    20,000    12.3    182    3,676 SC$    2,023 SC$
Household Products    35,890 tons    3,000    12    180    11,068 SC$    6,493 SC$
Robotics    245 units    76    3.2    180    442,071 SC$    258,210 SC$
Services    88,377 units    12,500    7.1    181    2,237 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Jernosa

Back to main country page

Image  

Back to my home page