Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 2 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sunbury Coffee
Product:     Coffee 
Latest Market Price:  Market Price  8,607 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 2 5436 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.07 GC 
Located in:     The United Kingdom of Sabinni 
Controlled by:     The United Kingdom of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,088.50M SC$ 
Cash Available Now  159,605.60M SC$Corporate cash
     
Products Sold Last Year  49,067.89M SC$ 
Profit Last Year  20,759.28M SC$ 
Net Profit Last Year  10,898.62M SC$ 
Products Sold Last Month  4,058.67M SC$ 
Profit Last Month  1,701.59M SC$Profit
Net Profit Last Month  893.34M SC$Net Profit
Assets  194,046.20M SC$Corporate assets
Market Value  518,554.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,762.52M SC$Value of materials
Production Last Month  213,973.18Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,812.51M SC$ 
     
Salaries Paid  -628.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -510.48M SC$Tax payments
Profit Payment Paid  -595.56M SC$ 
Upgrades Bought  -325.40M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,058.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,603.24M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.0Price earning ratio
Share Price  5,185.55  SC$Share price
Earning per Share In Recent Period  90.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,088.50M SC$   
Salaries Paid     628.13M SC$Salary Cost
Raw Materials Used     1,458.49M SC$Cost of Material used
Fixed Property Cost     207.97M SC$Fixed Cost
Maintenance Products Used     58.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,088.50M SC$  2,352.75M SC$ 
Year to Date
Income   Cost  
28,696.02M   
   4,397.29M 
   10,256.15M 
   1,457.02M 
   455.17M 
   0.00M 
   0.00M 
28,696.02M  16,565.63M 
Last Year
Income   Cost  
49,067.89M   
   7,432.15M 
   17,583.59M 
   2,497.73M 
   795.14M 
   0.00M 
   0.00M 
49,067.89M  28,308.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  125,000  125,000  15,900 
Medium Level Worker  77,000  77,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  15,600  15,600  30,000 
Medium Level Manager  10,300  10,300  39,600 
High Level Manager  4,140  4,140  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  30,500  30,500  39,900 
High Tech Senior  6,700  6,700  63,000 
High Tech Executive  660  660  126,000 
     
Total:  314,070Number of Employees 314,070   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    89,916 tons    17,500    5.1    183    2,761 SC$    1,510 SC$
Electric Power    638 million kwhs    125    5.1    176    168,483 SC$    97,680 SC$
Factory Maintenance    1,044 units    104    10    177    652,383 SC$    330,656 SC$
High Tech Services    7,850 units    1,500    5.2    181    2,949 SC$    1,616 SC$
Potassium    1,174,744 tons    330,000    3.6    180    3,894 SC$    2,157 SC$
Robotics    743 units    76    9.8    175    409,967 SC$    237,070 SC$
Services    63,609 units    5,000    12.7    188    1,991 SC$    1,094 SC$
Image  
Product Offered
Market Situation for Coffee 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sabinni

Back to main country page
Image  

Back to my home page