Simcountry: Corporation page for: Selester Corn

Selester Corn

Product:				Corn
Latest Market Price:				2,341 SC$ per ton
Corporation Type:				state corporation
Founded:				July 27 5423
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				21.76 GC
Located in:				The United Kingdom of Sabinni
Controlled by:				The United Kingdom of Sabinni
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,138.35M SC$
Cash Available Now		166,574.35M SC$

Products Sold Last Year		49,009.35M SC$
Profit Last Year		19,673.34M SC$
Net Profit Last Year		10,328.50M SC$
Products Sold Last Month		4,145.51M SC$
Profit Last Month		1,686.02M SC$
Net Profit Last Month		885.16M SC$
Assets		203,006.61M SC$
Market Value		511,312.04M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,169.03M SC$
Production Last Month		803,704.14
Production Level Last Month		104.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		231.1
Production Process Effectivity		200
Welfare Index		104.38

Cash Flow Data

Cash at start of previous month		160,333.28M SC$

Salaries Paid		-662.58M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.73M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-505.81M SC$
Profit Payment Paid		-590.11M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,145.51M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		162,511.57M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		58.8
Share Price		5,113.12 SC$
Earning per Share In Recent Period		86.97 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,138.35M SC$
Salaries Paid		662.58M SC$
Raw Materials Used		1,521.80M SC$
Fixed Property Cost		208.73M SC$
Maintenance Products Used		61.13M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,138.35M SC$	2,454.23M SC$

Year to Date

Income		Cost
28,893.50M
		4,638.47M
		10,650.59M
		1,460.69M
		461.02M
		0.00M
		0.00M
28,893.50M		17,210.77M

Last Year

Income		Cost
49,009.35M
		7,951.38M
		18,090.03M
		2,503.06M
		791.54M
		0.00M
		0.00M
49,009.35M		29,336.01M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	15,900
Medium Level Worker	88,000	88,000	20,700
High Level Worker	42,000	42,000	24,000
Low Level Manager	14,400	14,400	30,000
Medium Level Manager	11,800	11,800	39,600
High Level Manager	4,820	4,820	49,500
Executive	1,060	1,060	103,500
High Tech Engineer	40,300	40,300	39,900
High Tech Senior	9,300	9,300	63,000
High Tech Executive	840	840	126,000

Total:	311,520	311,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	75,280	tons	7,500	10	176	2,618 SC$	1,510 SC$
Electric Power	806	million kwhs	150	5.4	177	173,881 SC$	97,680 SC$
Factory Maintenance	624	units	104	6	186	717,390 SC$	330,656 SC$
High Tech Services	51,794	units	4,500	11.5	176	2,807 SC$	1,616 SC$
Potassium	2,073,842	tons	335,000	6.2	188	4,057 SC$	2,157 SC$
Robotics	270	units	76	3.5	175	409,406 SC$	237,070 SC$
Services	56,461	units	4,500	12.5	184	1,939 SC$	1,094 SC$

Product Offered

Market Situation for Corn

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.60

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

770,000

Estimated Production This Month

770,000

Trade Strategies

	Sale Strategy	Start at 221% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Sabinni

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip