Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Aug 22 5461
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wusong Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 22 5422 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.84 GC 
Located in:     The United Kingdom of Sabinni 
Controlled by:     The United Kingdom of Sabinni 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,885.91M SC$ 
Cash Available Now  160,398.31M SC$Corporate cash
     
Products Sold Last Year  46,940.74M SC$ 
Profit Last Year  19,128.95M SC$ 
Net Profit Last Year  10,042.70M SC$ 
Products Sold Last Month  3,892.64M SC$ 
Profit Last Month  1,588.19M SC$Profit
Net Profit Last Month  833.80M SC$Net Profit
Assets  198,761.24M SC$Corporate assets
Market Value  536,767.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,322.70M SC$Value of materials
Production Last Month  641,919.54Production for the month
Production Level Last Month  104.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.38Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,745.65M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -476.46M SC$Tax payments
Profit Payment Paid  -555.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,892.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,759.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  5,367.68  SC$Share price
Earning per Share In Recent Period  83.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,885.91M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,395.23M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     61.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,885.91M SC$  2,298.58M SC$ 
Year to Date
Income   Cost  
27,196.18M   
   4,434.23M 
   9,803.28M 
   1,458.08M 
   457.40M 
   0.00M 
   0.00M 
27,196.18M  16,152.99M 
Last Year
Income   Cost  
46,940.74M   
   7,601.48M 
   16,949.93M 
   2,496.08M 
   764.30M 
   0.00M 
   0.00M 
46,940.74M  27,811.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    4,761 tons    500    9.5    173    4,130 SC$    2,416 SC$
Corn    722,171 tons    100,000    7.2    186    4,410 SC$    2,341 SC$
Electric Power    2,414 million kwhs    400    6    180    174,795 SC$    97,680 SC$
Factory Maintenance    792 units    104    7.6    187    729,560 SC$    330,656 SC$
High Tech Services    123,392 units    9,000    13.7    175    2,685 SC$    1,616 SC$
Peanuts    1,235 tons    100    12.3    174    5,281 SC$    3,065 SC$
Robotics    8 units    1    7.7    177    417,230 SC$    237,070 SC$
Services    140,159 units    12,500    11.2    175    2,007 SC$    1,094 SC$
Soybeans    1,270,422 tons    192,500    6.6    176    4,021 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Sabinni

Back to main country page
Image  

Back to my home page