Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 14 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cavan Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 14 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.93 GC 
Located in:     La Republica del Zarda 
Controlled by:     La Republica del Zarda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,995.07M SC$ 
Cash Available Now  158,566.89M SC$Corporate cash
     
Products Sold Last Year  49,132.48M SC$ 
Profit Last Year  17,348.72M SC$ 
Net Profit Last Year  9,108.08M SC$ 
Products Sold Last Month  3,994.84M SC$ 
Profit Last Month  1,357.87M SC$Profit
Net Profit Last Month  712.88M SC$Net Profit
Assets  197,362.03M SC$Corporate assets
Market Value  468,264.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,028.63M SC$Value of materials
Production Last Month  17,247.12Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,665.92M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,666.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -407.36M SC$Tax payments
Profit Payment Paid  -475.25M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,994.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,956.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.9Price earning ratio
Share Price  4,682.64  SC$Share price
Earning per Share In Recent Period  83.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,995.07M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,547.02M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,995.07M SC$  2,587.11M SC$ 
Year to Date
Income   Cost  
32,671.70M   
   5,905.41M 
   12,731.20M 
   1,668.79M 
   748.78M 
   0.00M 
   0.00M 
32,671.70M  21,054.18M 
Last Year
Income   Cost  
49,132.48M   
   8,857.05M 
   19,269.49M 
   2,501.29M 
   1,155.94M 
   0.00M 
   0.00M 
49,132.48M  31,783.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,335 units    0    -    180    37,711 SC$    43,790 SC$
Chemicals    250,226 tons    40,000    6.3    180    3,817 SC$    2,114 SC$
Def Weapons Maintenance    39 units    30    1.3    180    17,452 SC$    10,260 SC$
Displays    26,020 displays    2,500    10.4    182    4,182 SC$    2,295 SC$
Electric Components    468,814 units    37,500    12.5    180    3,696 SC$    2,114 SC$
Electric Motors    36,454 units    3,000    12.2    180    5,049 SC$    2,914 SC$
Electric Power    6,063 million kwhs    575    10.5    180    770,946 SC$    434,700 SC$
Electronic Components    411,421 units    37,500    11    180    2,937 SC$    1,646 SC$
Factory Maintenance    535 units    104    5.1    180    997,092 SC$    558,700 SC$
High Tech Services    65,773 units    7,500    8.8    183    3,086 SC$    1,676 SC$
Industrial Equipment    132,071 units    37,500    3.5    183    4,115 SC$    2,235 SC$
Machine Parts    520,654 units    40,000    13    185    3,789 SC$    2,023 SC$
Mobile Devices    22,597 devices    2,000    11.3    182    28,602 SC$    15,704 SC$
Navy Vessels Maintenance    451 units    45    10    180    1.19M SC$    694,600 SC$
Off Weapons Maintenance    422 units    0    -    180    122,837 SC$    101,170 SC$
Household Products    42,992 tons    5,000    8.6    181    11,693 SC$    6,493 SC$
Robotics    1,010 units    153    6.6    186    482,676 SC$    258,210 SC$
Services    62,350 units    5,000    12.5    180    2,124 SC$    1,238 SC$
Str Weapons Maintenance    26 units    0    -    181    2.09M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Zarda

Back to main country page

Image  

Back to my home page