Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Oct 20 5245
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     December 20 5088 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.22 GC 
Located in:     The Empire of Mudassa 
Controlled by:     The Empire of Mudassa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,245.22M SC$ 
Cash Available Now  167,847.53M SC$Corporate cash
     
Products Sold Last Year  50,634.88M SC$ 
Profit Last Year  11,632.90M SC$ 
Net Profit Last Year  6,107.27M SC$ 
Products Sold Last Month  4,185.74M SC$ 
Profit Last Month  1,003.70M SC$Profit
Net Profit Last Month  526.95M SC$Net Profit
Assets  208,951.34M SC$Corporate assets
Market Value  357,556.78M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,212.94M SC$Value of materials
Production Last Month  116,964.63Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,355.46M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -301.11M SC$Tax payments
Profit Payment Paid  -351.30M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,185.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,696.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,575.57  SC$Share price
Earning per Share In Recent Period  55.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,245.22M SC$   
Salaries Paid     775.41M SC$Salary Cost
Raw Materials Used     2,187.63M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     133.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,245.22M SC$  3,305.88M SC$ 
Year to Date
Income   Cost  
37,877.56M   
   6,972.53M 
   19,291.96M 
   1,879.72M 
   1,190.17M 
   0.00M 
   0.00M 
37,877.56M  29,334.38M 
Last Year
Income   Cost  
50,634.88M   
   9,296.70M 
   25,613.47M 
   2,503.57M 
   1,588.23M 
   0.00M 
   0.00M 
50,634.88M  39,001.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,640  67,640  15,741 
Medium Level Worker  34,470  34,470  20,493 
High Level Worker  23,040  23,040  23,760 
Low Level Manager  17,955  17,955  29,700 
Medium Level Manager  11,165  11,165  39,204 
High Level Manager  6,275  6,275  49,005 
Executive  3,385  3,385  102,465 
High Tech Engineer  90,435  90,435  39,501 
High Tech Senior  20,265  20,265  62,370 
High Tech Executive  3,462  3,462  124,740 
     
Total:  278,092Number of Employees 278,092   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    46,278 units    12,500    3.7    180    3,027 SC$    1,691 SC$
Aluminum    43,496 tons    5,000    8.7    180    5,812 SC$    3,383 SC$
Copper    28,846 tons    7,000    4.1    188    6,093 SC$    3,218 SC$
Displays    40,706 displays    4,500    9    180    4,064 SC$    2,295 SC$
Electric Components    579,889 units    45,000    12.9    183    3,895 SC$    2,114 SC$
Electric Power    7,075 million kwhs    600    11.8    180    764,826 SC$    434,700 SC$
Electronic Components    410,612 units    65,000    6.3    180    2,853 SC$    1,646 SC$
Factory Maintenance    1,010 units    144    7    185    1.04M SC$    558,700 SC$
Glass    40,509 tons    6,000    6.8    180    3,742 SC$    2,174 SC$
Gold    11 tons    2    5.6    181    164.31M SC$    90.75M SC$
High Tech Services    130,031 units    15,000    8.7    183    2,443 SC$    1,613 SC$
Plastics    104,202 tons    12,500    8.3    180    3,022 SC$    1,706 SC$
Robotics    674 units    150    4.5    188    487,880 SC$    258,210 SC$
Services    189,039 units    15,000    12.6    184    1,852 SC$    995 SC$
Silver    91 tons    30    3    180    3.25M SC$    1.86M SC$
Software    899,060 units    125,000    7.2    182    3,540 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.97 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Mudassa

Back to main country page
Image  

Back to my home page