Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 25 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Raton Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     January 25 5215 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.76 GC 
Located in:     The Grand State of Rado besh 
Controlled by:     The Grand State of Rado besh 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,692.40M SC$ 
Cash Available Now  101,236.53M SC$Corporate cash
     
Products Sold Last Year  31,902.65M SC$ 
Profit Last Year  11,290.50M SC$ 
Net Profit Last Year  5,927.51M SC$ 
Products Sold Last Month  2,542.93M SC$ 
Profit Last Month  827.24M SC$Profit
Net Profit Last Month  434.30M SC$Net Profit
Assets  132,917.26M SC$Corporate assets
Market Value  299,923.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,247.43M SC$Value of materials
Production Last Month  576,291.89Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,795.19M SC$ 
     
Salaries Paid  -636.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -248.17M SC$Tax payments
Profit Payment Paid  -289.54M SC$ 
Upgrades Bought  -202.61M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,542.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  98,752.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  2,999.23  SC$Share price
Earning per Share In Recent Period  51.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,692.40M SC$   
Salaries Paid     636.94M SC$Salary Cost
Raw Materials Used     806.39M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,692.40M SC$  1,714.44M SC$ 
Year to Date
Income   Cost  
20,757.74M   
   5,092.20M 
   6,475.29M 
   1,665.80M 
   501.42M 
   0.00M 
   0.00M 
20,757.74M  13,734.72M 
Last Year
Income   Cost  
31,902.65M   
   7,639.49M 
   9,722.02M 
   2,498.21M 
   752.43M 
   0.00M 
   0.00M 
31,902.65M  20,612.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,350  111,350  15,900 
Medium Level Worker  83,250  83,250  20,700 
High Level Worker  39,030  39,030  24,000 
Low Level Manager  14,658  14,658  30,000 
Medium Level Manager  10,569  10,569  39,600 
High Level Manager  4,575  4,575  49,500 
Executive  1,199  1,199  103,500 
High Tech Engineer  35,376  35,376  39,900 
High Tech Senior  7,887  7,887  63,000 
High Tech Executive  759  759  126,000 
     
Total:  308,653Number of Employees 308,653   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,557,082 tons    190,000    8.2    120    3,443 SC$    2,869 SC$
Chemicals    41,207 tons    5,000    8.2    120    2,537 SC$    2,114 SC$
Electric Power    628 million kwhs    125    5    120    505,991 SC$    434,309 SC$
Factory Maintenance    494 units    104    4.8    120    670,440 SC$    558,700 SC$
High Tech Services    8,645 units    1,500    5.8    120    2,011 SC$    1,676 SC$
Robotics    862 units    100    8.6    120    309,852 SC$    258,210 SC$
Services    34,575 units    5,000    6.9    120    1,486 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 173% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Rado besh

Back to main country page

Image  

Back to my home page