Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 18 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 18 5156 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.25 GC 
Located in:     The Grand State of Mentora 
Controlled by:     The Grand State of Mentora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,800.63M SC$ 
Cash Available Now  149,466.45M SC$Corporate cash
     
Products Sold Last Year  44,866.34M SC$ 
Profit Last Year  12,837.02M SC$ 
Net Profit Last Year  7,779.60M SC$ 
Products Sold Last Month  3,817.15M SC$ 
Profit Last Month  1,150.28M SC$Profit
Net Profit Last Month  603.90M SC$Net Profit
Assets  192,806.16M SC$Corporate assets
Market Value  358,483.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,592.05M SC$Value of materials
Production Last Month  183,385.54Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,141.36M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,351.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -345.09M SC$Tax payments
Profit Payment Paid  -402.60M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,817.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,799.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,584.84  SC$Share price
Earning per Share In Recent Period  57.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,800.63M SC$   
Salaries Paid     641.77M SC$Salary Cost
Raw Materials Used     1,661.11M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,800.63M SC$  2,605.98M SC$ 
Year to Date
Income   Cost  
40,406.33M   
   7,060.19M 
   19,309.59M 
   2,297.46M 
   1,047.07M 
   0.00M 
   0.00M 
40,406.33M  29,714.32M 
Last Year
Income   Cost  
44,866.34M   
   7,701.96M 
   20,648.48M 
   2,507.91M 
   1,170.98M 
   0.00M 
   0.00M 
44,866.34M  32,029.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,800  99,800  15,741 
Medium Level Worker  99,860  99,860  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  10,735  10,735  39,204 
High Level Manager  3,892  3,892  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  32,626  32,626  39,501 
High Tech Senior  7,414  7,414  62,370 
High Tech Executive  701  701  124,740 
     
Total:  313,555Number of Employees 313,555   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,528 tons    200    12.6    187    4,641 SC$    2,461 SC$
Cocoa    2,136 tons    200    10.7    185    7,902 SC$    4,269 SC$
Coffee    1,436 tons    200    7.2    187    16,322 SC$    8,758 SC$
Eggs    362,869 10000 units    35,000    10.4    184    4,317 SC$    2,150 SC$
Electric Power    1,206 million kwhs    250    4.8    187    823,280 SC$    434,700 SC$
Factory Maintenance    725 units    104    7    180    999,055 SC$    558,700 SC$
Fruit    983,083 tons    77,500    12.7    176    5,624 SC$    3,247 SC$
High Tech Services    11,097 units    2,500    4.4    180    2,806 SC$    1,676 SC$
Peanuts    326,686 tons    30,000    10.9    180    5,589 SC$    3,171 SC$
Rice    72,182 tons    10,000    7.2    180    4,623 SC$    2,557 SC$
Robotics    7 units    1    7.3    180    459,418 SC$    258,210 SC$
Services    21,612 units    5,000    4.3    185    2,219 SC$    1,198 SC$
Spices    30,328 tons    5,500    5.5    181    37,383 SC$    20,687 SC$
Vegetables    1,101,614 tons    87,500    12.6    181    4,533 SC$    2,451 SC$
Image  

Product Offered

Market Situation for Other Food Products 
2872
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Mentora

Back to main country page

Image  

Back to my home page