Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 30 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Davis Spices
Product:     Spices 
Latest Market Price:  Market Price  19,376 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 30 5446 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.66 GC 
Located in:     Madra 
Controlled by:     Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,760.97M SC$ 
Cash Available Now  51,991.36M SC$Corporate cash
     
Products Sold Last Year  42,765.03M SC$ 
Profit Last Year  16,471.64M SC$ 
Net Profit Last Year  8,647.61M SC$ 
Products Sold Last Month  3,651.79M SC$ 
Profit Last Month  1,431.72M SC$Profit
Net Profit Last Month  751.65M SC$Net Profit
Assets  59,769.39M SC$Corporate assets
Market Value  438,505.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,069.55M SC$Value of materials
Production Last Month  91,561.13Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,261.33M SC$ 
     
Salaries Paid  -630.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -281.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -429.52M SC$Tax payments
Profit Payment Paid  -501.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,651.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,230.39M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.4Price earning ratio
Share Price  4,385.05  SC$Share price
Earning per Share In Recent Period  73.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,760.97M SC$   
Salaries Paid     630.22M SC$Salary Cost
Raw Materials Used     1,323.80M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     68.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,760.97M SC$  2,230.91M SC$ 
Year to Date
Income   Cost  
10,991.71M   
   1,890.66M 
   3,740.50M 
   626.28M 
   202.19M 
   0.00M 
   0.00M 
10,991.71M  6,459.63M 
Last Year
Income   Cost  
42,765.03M   
   7,562.66M 
   15,479.57M 
   2,507.96M 
   743.20M 
   0.00M 
   0.00M 
42,765.03M  26,293.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,000  95,000  15,741 
Medium Level Worker  90,000  90,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  14,300  14,300  29,700 
Medium Level Manager  11,000  11,000  39,204 
High Level Manager  5,200  5,200  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  31,200  31,200  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  660  660  124,740 
     
Total:  303,160Number of Employees 303,160   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    590,019 tons    60,000    9.8    185    2,820 SC$    1,510 SC$
Electric Power    1,866 million kwhs    175    10.7    183    163,171 SC$    97,680 SC$
Factory Maintenance    1,042 units    104    10    189    730,796 SC$    385,050 SC$
High Tech Services    121,306 units    10,000    12.1    180    2,918 SC$    1,616 SC$
Peanuts    1,353 tons    200    6.8    180    4,752 SC$    2,706 SC$
Potassium    1,456,342 tons    242,500    6    180    3,788 SC$    2,157 SC$
Robotics    1,224 units    101    12.1    180    415,086 SC$    237,070 SC$
Services    35,936 units    7,500    4.8    180    1,981 SC$    1,125 SC$
Image  
Product Offered
Market Situation for Spices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Madra

Back to main country page
Image  

Back to my home page