Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 28 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merno Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 28 5453 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.85 GC 
Located in:     Madra 
Controlled by:     Madra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,889.10M SC$ 
Cash Available Now  50,114.20M SC$Corporate cash
     
Products Sold Last Year  40,027.72M SC$ 
Profit Last Year  12,682.37M SC$ 
Net Profit Last Year  6,658.25M SC$ 
Products Sold Last Month  4,824.67M SC$ 
Profit Last Month  1,910.46M SC$Profit
Net Profit Last Month  1,002.99M SC$Net Profit
Assets  62,733.56M SC$Corporate assets
Market Value  302,050.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,411.82M SC$Value of materials
Production Last Month  377,016.43Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,882.22M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,067.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -573.14M SC$Tax payments
Profit Payment Paid  -668.66M SC$ 
Upgrades Bought  -163.85M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,824.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,899.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.1Price earning ratio
Share Price  3,020.50  SC$Share price
Earning per Share In Recent Period  66.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,889.10M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,930.31M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     98.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,889.10M SC$  2,887.54M SC$ 
Year to Date
Income   Cost  
14,518.74M   
   1,950.72M 
   5,852.55M 
   625.99M 
   293.95M 
   0.00M 
   0.00M 
14,518.74M  8,723.21M 
Last Year
Income   Cost  
40,027.72M   
   7,802.90M 
   16,235.45M 
   2,506.06M 
   800.93M 
   0.00M 
   0.00M 
40,027.72M  27,345.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    221,561 tons    60,000    3.7    180    2,593 SC$    1,510 SC$
Electric Components    786,651 units    75,000    10.5    186    3,376 SC$    1,812 SC$
Electric Power    5,474 million kwhs    450    12.2    185    179,073 SC$    97,680 SC$
Electronic Components    618,643 units    50,000    12.4    173    2,580 SC$    1,510 SC$
Factory Maintenance    932 units    154    6.1    184    711,960 SC$    385,050 SC$
Glass    747,537 tons    75,000    10    185    3,872 SC$    2,084 SC$
High Tech Services    166,618 units    15,000    11.1    184    2,986 SC$    1,616 SC$
Mobile Devices    10,898 devices    5,000    2.2    180    23,368 SC$    13,137 SC$
Plastics    674,187 tons    50,000    13.5    185    3,093 SC$    1,661 SC$
Robotics    2,618 units    210    12.5    180    413,318 SC$    237,070 SC$
Services    127,378 units    15,000    8.5    180    1,797 SC$    1,125 SC$
Silver    55 tons    30    1.8    180    14.64M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Madra

Back to main country page
Image  

Back to my home page