Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 17 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     June 17 4448 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.72 GC 
Located in:     The Independent State of Melodra 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,326.95M SC$ 
Cash Available Now  57,266.39M SC$Corporate cash
     
Products Sold Last Year  50,478.14M SC$ 
Profit Last Year  9,666.46M SC$ 
Net Profit Last Year  6,766.52M SC$ 
Products Sold Last Month  4,289.92M SC$ 
Profit Last Month  841.23M SC$Profit
Net Profit Last Month  588.86M SC$Net Profit
Assets  -47,271.12M SC$Corporate assets
Market Value  298,810.85M SC$Corporate market value
Outstanding Loans  150,000.00M SC$Total of loans
Value of Supplies  13,874.13M SC$Value of materials
Production Last Month  17,006.90Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  250.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,674.52M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -8.33M SC$ 
Country Resources Used  -815.08M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,693.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -252.37M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,289.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,286.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  51.4Price earning ratio
Share Price  747.03  SC$Share price
Earning per Share In Recent Period  14.70  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,326.95M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,598.28M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     108.07M SC$Maintenance Cost
Interest on Loans     8.33M SC$Interst paid
Country Resources Used     815.08M SC$ 
Total:  4,326.95M SC$  3,438.30M SC$ 
Year to Date
Income   Cost  
30,185.93M   
   5,044.65M 
   11,250.23M 
   1,316.40M 
   742.58M 
   58.33M 
   5,720.36M 
30,185.93M  24,132.56M 
Last Year
Income   Cost  
50,478.14M   
   8,646.96M 
   18,942.39M 
   2,254.68M 
   1,269.01M 
   100.00M 
   9,598.64M 
50,478.14M  40,811.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5248/07/06
EPM Bank FB Branch    30.00B SC$    12.0%    5248/08/05
SHADY Corp 2    30.00B SC$    12.0%    5249/01/06
Trade Federation    30.00B SC$    12.0%    5249/09/06
EPM Bank FB Branch    30.00B SC$    12.0%    5250/09/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    146    53,815 SC$    43,790 SC$
Chemicals    222,030 tons    40,000    5.6    183    4,221 SC$    2,114 SC$
Def Weapons Maintenance    135 units    30    4.5    181    18,913 SC$    10,260 SC$
Displays    22,247 displays    2,500    8.9    183    4,192 SC$    2,295 SC$
Electric Components    209,053 units    37,500    5.6    180    3,879 SC$    2,114 SC$
Electric Motors    37,173 units    3,000    12.4    177    5,215 SC$    2,914 SC$
Electric Power    7,281 million kwhs    575    12.7    180    836,688 SC$    434,700 SC$
Electronic Components    490,208 units    37,500    13.1    176    2,952 SC$    1,646 SC$
Factory Maintenance    1,059 units    104    10.2    186    1.13M SC$    558,700 SC$
High Tech Services    44,796 units    7,500    6    178    3,004 SC$    1,676 SC$
Industrial Equipment    249,298 units    37,500    6.6    185    4,251 SC$    2,235 SC$
Machine Parts    455,825 units    40,000    11.4    180    3,715 SC$    2,023 SC$
Mobile Devices    13,188 devices    2,000    6.6    183    29,506 SC$    15,704 SC$
Navy Vessels Maintenance    367 units    45    8.1    181    1.25M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    142    29,179 SC$    101,170 SC$
Household Products    46,488 tons    5,000    9.3    184    12,192 SC$    6,493 SC$
Robotics    1,023 units    189    5.4    185    496,780 SC$    258,210 SC$
Services    71,864 units    5,000    14.4    188    2,389 SC$    1,238 SC$
Str Weapons Maintenance    41 units    0    -    149    858,669 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 241% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page