Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 1 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Danbury Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     February 1 5035 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.83 GC 
Located in:     The Independent State of Melodra 
Controlled by:     The Independent State of Melodra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,215.98M SC$ 
Cash Available Now  153,989.82M SC$Corporate cash
     
Products Sold Last Year  51,100.37M SC$ 
Profit Last Year  14,940.15M SC$ 
Net Profit Last Year  7,843.58M SC$ 
Products Sold Last Month  4,254.22M SC$ 
Profit Last Month  1,283.46M SC$Profit
Net Profit Last Month  673.82M SC$Net Profit
Assets  198,426.34M SC$Corporate assets
Market Value  418,923.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,333.87M SC$Value of materials
Production Last Month  48,591.15Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,717.03M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,262.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -385.04M SC$Tax payments
Profit Payment Paid  -449.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,254.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,982.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.9Price earning ratio
Share Price  4,189.23  SC$Share price
Earning per Share In Recent Period  73.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,215.98M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     2,019.59M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,215.98M SC$  3,006.76M SC$ 
Year to Date
Income   Cost  
29,891.10M   
   4,785.03M 
   13,903.95M 
   1,461.60M 
   673.55M 
   0.00M 
   0.00M 
29,891.10M  20,824.14M 
Last Year
Income   Cost  
51,100.37M   
   8,202.92M 
   24,304.02M 
   2,506.87M 
   1,146.42M 
   0.00M 
   0.00M 
51,100.37M  36,160.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,700  16,700  29,700 
Medium Level Manager  9,200  9,200  39,204 
High Level Manager  4,500  4,500  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  55,900  55,900  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,160  1,160  124,740 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    82,568 tons    7,500    11    180    5,883 SC$    3,383 SC$
Batteries    310,415 units    32,000    9.7    180    4,787 SC$    2,718 SC$
Car Engines    372,593 engines    39,000    9.6    180    12,703 SC$    7,097 SC$
Carbon    36,528 tons    5,500    6.6    180    46,084 SC$    28,050 SC$
Chemicals    75,974 tons    7,500    10.1    180    3,626 SC$    2,114 SC$
Electric Components    86,273 units    7,500    11.5    180    3,814 SC$    2,114 SC$
Electric Power    2,330 million kwhs    250    9.3    183    800,180 SC$    434,700 SC$
Electronic Components    56,517 units    7,500    7.5    180    2,972 SC$    1,646 SC$
Factory Maintenance    366 units    103    3.6    184    1.04M SC$    558,700 SC$
High Tech Services    26,457 units    7,500    3.5    180    2,877 SC$    1,676 SC$
Lead    10,049 tons    2,500    4    180    75,515 SC$    42,075 SC$
Mobile Devices    23,809 devices    3,000    7.9    180    26,983 SC$    15,704 SC$
Plastics    47,083 tons    7,500    6.3    184    3,162 SC$    1,706 SC$
Robotics    1,720 units    176    9.8    180    441,503 SC$    258,210 SC$
Services    81,319 units    7,500    10.8    182    2,254 SC$    1,238 SC$
Steel    327,459 tons    25,000    13.1    180    7,754 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Melodra

Back to main country page

Image  

Back to my home page