Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 7 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 7 5172 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.89 GC 
Located in:     The United Kingdom of Niponina 
Controlled by:     The United Kingdom of Niponina 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,654.74M SC$ 
Cash Available Now  84,763.91M SC$Corporate cash
     
Products Sold Last Year  19,312.09M SC$ 
Profit Last Year  1,368.97M SC$ 
Net Profit Last Year  1,368.97M SC$ 
Products Sold Last Month  1,654.88M SC$ 
Profit Last Month  150.90M SC$Profit
Net Profit Last Month  79.22M SC$Net Profit
Assets  94,236.33M SC$Corporate assets
Market Value  114,909.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,395.86M SC$Value of materials
Production Last Month  1,113,672.66Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  82,739.56M SC$ 
     
Salaries Paid  -777.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -409.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -45.27M SC$Tax payments
Profit Payment Paid  -52.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,654.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,109.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.0Price earning ratio
Share Price  1,149.10  SC$Share price
Earning per Share In Recent Period  11.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,654.74M SC$   
Salaries Paid     777.43M SC$Salary Cost
Raw Materials Used     707.27M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     19.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,654.74M SC$  1,503.92M SC$ 
Year to Date
Income   Cost  
6,620.37M   
   3,109.70M 
   2,831.17M 
   0.00M 
   76.87M 
   0.00M 
   0.00M 
6,620.37M  6,017.74M 
Last Year
Income   Cost  
19,312.09M   
   9,329.10M 
   8,381.50M 
   0.00M 
   232.52M 
   0.00M 
   0.00M 
19,312.09M  17,943.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  145,000  145,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  21,000  21,000  30,000 
Medium Level Manager  12,000  12,000  39,600 
High Level Manager  4,000  4,000  49,500 
Executive  2,000  2,000  103,500 
High Tech Engineer  51,000  51,000  39,900 
High Tech Senior  10,200  10,200  63,000 
High Tech Executive  1,100  1,100  126,000 
     
Total:  372,300Number of Employees 372,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    278,818 units    42,500    6.6    176    2,907 SC$    1,691 SC$
Books And Newspapers    136,139 units    14,000    9.7    180    3,542 SC$    1,993 SC$
Computers    73,008 systems    10,000    7.3    184    4,875 SC$    2,643 SC$
Electric Power    1,810 million kwhs    300    6    185    797,963 SC$    434,700 SC$
Factory Maintenance    126 units    21    6    182    1.01M SC$    558,700 SC$
High Tech Services    40,431 units    10,000    4    184    3,131 SC$    1,676 SC$
Mobile Devices    6,619 devices    2,000    3.3    181    28,499 SC$    15,704 SC$
Household Products    34,989 tons    6,000    5.8    183    11,877 SC$    6,493 SC$
Robotics    6 units    1    6.2    177    453,155 SC$    258,210 SC$
Software    150,919 units    12,500    12.1    178    3,604 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Niponina

Back to main country page

Image  

Back to my home page