Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 14 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bolton Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 14 4692 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.97 GC 
Located in:     Social Republic of Salvadoro 
Controlled by:     Social Republic of Salvadoro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,038.40M SC$ 
Cash Available Now  161,611.30M SC$Corporate cash
     
Products Sold Last Year  39,767.22M SC$ 
Profit Last Year  7,197.61M SC$ 
Net Profit Last Year  4,275.33M SC$ 
Products Sold Last Month  4,037.22M SC$ 
Profit Last Month  971.22M SC$Profit
Net Profit Last Month  509.89M SC$Net Profit
Assets  204,210.54M SC$Corporate assets
Market Value  304,812.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,914.03M SC$Value of materials
Production Last Month  3,441.87Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,826.90M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -914.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.37M SC$Tax payments
Profit Payment Paid  -339.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,037.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,273.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  3,048.12  SC$Share price
Earning per Share In Recent Period  52.68  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,038.40M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,937.99M SC$Cost of Material used
Fixed Property Cost     207.89M SC$Fixed Cost
Maintenance Products Used     84.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,038.40M SC$  3,068.52M SC$ 
Year to Date
Income   Cost  
36,568.05M   
   7,536.22M 
   17,478.35M 
   1,873.01M 
   770.64M 
   0.00M 
   0.00M 
36,568.05M  27,658.22M 
Last Year
Income   Cost  
39,767.22M   
   10,047.67M 
   19,160.92M 
   2,498.25M 
   862.76M 
   0.00M 
   0.00M 
39,767.22M  32,569.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,900 
Medium Level Worker  64,490  64,490  20,700 
High Level Worker  39,060  39,060  24,000 
Low Level Manager  19,465  19,465  30,000 
Medium Level Manager  14,360  14,360  39,600 
High Level Manager  6,465  6,465  49,500 
Executive  2,445  2,445  103,500 
High Tech Engineer  82,455  82,455  39,900 
High Tech Senior  17,580  17,580  63,000 
High Tech Executive  2,394  2,394  126,000 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    49,777 units    4,000    12.4    185    5,096 SC$    2,718 SC$
Books And Newspapers    152,057 units    22,500    6.8    179    3,593 SC$    1,993 SC$
Building Materials    345,883 units    25,000    13.8    175    3,162 SC$    1,868 SC$
Computers    114,628 systems    10,000    11.5    186    4,916 SC$    2,643 SC$
Electric Components    336,688 units    25,000    13.5    186    3,949 SC$    2,114 SC$
Electric Power    2,376 million kwhs    500    4.8    176    686,946 SC$    434,700 SC$
Electronic Components    297,705 units    25,000    11.9    182    3,038 SC$    1,646 SC$
Factory Maintenance    483 units    95    5.1    177    975,819 SC$    558,700 SC$
High Tech Services    107,770 units    20,000    5.4    178    2,837 SC$    1,676 SC$
Industrial Equipment    210,304 units    25,000    8.4    181    4,023 SC$    2,235 SC$
Mercury    7,033 tons    900    7.8    188    56,254 SC$    29,700 SC$
Mobile Devices    26,284 devices    3,000    8.8    183    28,785 SC$    15,704 SC$
Household Products    21,701 tons    2,000    10.9    178    11,420 SC$    6,493 SC$
Robotics    1,643 units    199    8.3    186    484,942 SC$    258,210 SC$
Services    148,835 units    10,000    14.9    180    2,011 SC$    1,129 SC$
Software    114,346 units    15,000    7.6    187    3,807 SC$    2,023 SC$
Trucks    833 trucks    100    8.3    179    4.68M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5050
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Social Republic of Salvadoro

Back to main country page

Image  

Back to my home page