Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Apr 5 5262
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bangor Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  302,726 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 5 5251 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.98 GC 
Located in:     La Republica del Shaloma 
Controlled by:     Patton Corps 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  317.18M SC$ 
Cash Available Now  38,338.44M SC$Corporate cash
     
Products Sold Last Year  44,546.57M SC$ 
Profit Last Year  6,662.81M SC$ 
Net Profit Last Year  2,378.62M SC$ 
Products Sold Last Month  2,969.18M SC$ 
Profit Last Month  -134.37M SC$Profit
Net Profit Last Month  -134.37M SC$Net Profit
Assets  101,581.93M SC$Corporate assets
Market Value  257,984.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,006.53M SC$Value of materials
Production Last Month  3,491.76Production for the month
Production Level Last Month  93.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  93.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,551.06M SC$ 
     
Salaries Paid  -339.13M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -564.14M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -85.51M SC$ 
Raw Materials Bought  -1,322.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,969.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,021.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  191.5Price earning ratio
Share Price  2,579.85  SC$Share price
Earning per Share In Recent Period  13.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  317.18M SC$   
Salaries Paid     352.69M SC$Salary Cost
Raw Materials Used     1,895.14M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     83.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     564.14M SC$ 
Total:  317.18M SC$  3,083.71M SC$ 
Year to Date
Income   Cost  
9,174.10M   
   976.69M 
   5,711.40M 
   563.83M 
   269.09M 
   0.00M 
   1,795.10M 
9,174.10M  9,316.11M 
Last Year
Income   Cost  
44,546.57M   
   3,309.66M 
   22,421.00M 
   2,256.86M 
   1,312.69M 
   0.00M 
   8,583.55M 
44,546.57M  37,883.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 135.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  7,155 
Medium Level Worker  51,750  51,750  9,315 
High Level Worker  37,500  37,500  10,800 
Low Level Manager  20,375  20,375  13,500 
Medium Level Manager  15,400  15,400  17,820 
High Level Manager  7,375  7,375  22,275 
Executive  2,575  2,575  46,575 
High Tech Engineer  83,625  83,625  17,955 
High Tech Senior  18,100  18,100  28,350 
High Tech Executive  2,550  2,550  56,700 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    76,996 units    4,000    19.2    297    8,104 SC$    2,643 SC$
Books And Newspapers    415,611 units    22,500    18.5    298    5,605 SC$    1,782 SC$
Building Materials    464,431 units    25,000    18.6    264    5,417 SC$    2,054 SC$
Computers    168,762 systems    10,000    16.9    286    7,060 SC$    2,537 SC$
Electric Components    493,712 units    25,000    19.7    297    6,135 SC$    2,023 SC$
Electric Power    3,855 million kwhs    500    7.7    144    586,923 SC$    377,500 SC$
Electronic Components    469,845 units    25,000    18.8    285    4,492 SC$    1,616 SC$
Factory Maintenance    469 units    95    4.9    291    901,311 SC$    302,726 SC$
High Tech Services    399,644 units    20,000    20    293    4,812 SC$    1,676 SC$
Industrial Equipment    474,982 units    25,000    19    298    6,593 SC$    2,174 SC$
Mercury    16,949 tons    900    18.8    298    89,186 SC$    29,415 SC$
Mobile Devices    53,542 devices    3,000    17.8    298    45,116 SC$    14,949 SC$
Household Products    15,174 tons    2,000    7.6    151    10,020 SC$    5,889 SC$
Robotics    1,254 units    251    5    255    765,334 SC$    244,620 SC$
Services    189,601 units    10,000    19    228    2,795 SC$    1,238 SC$
Software    290,284 units    15,000    19.4    249    4,596 SC$    1,888 SC$
Trucks    761 trucks    100    7.6    153    4.11M SC$    2.60M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,138.52 
Product Retained Each Month For Contracts  3,138.00 
Maximum Production Capacity Per Month  3,750 
Estimated Production This Month  3,750 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Patton Corps

Back to main enterprise page

Image  

Back to my home page