Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Sep 5 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Borrel

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 60.24
Cash:    1.00T SC$ Cash Available
Profit/Loss:    -16.56B SC$ Total Profit This Month
Total Assets:    16.96T SC$ Total State Assets
  
Country Assets
Population:    30,171,261 Total Population
Migration:    16  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Sunbury Armored Vehicles

Product:     Armored Vehicles 
Latest Market Price:  Market Price  29.45M SC$ per vehicle 
Corporation Type:     state corporation 
Founded:     December 5 5171 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.70 GC 
Located in:     La Republica del Borrel 
Controlled by:     La Republica del Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,637.64M SC$ 
Cash Available Now  162,910.12M SC$Corporate cash
     
Products Sold Last Year  59,237.44M SC$ 
Profit Last Year  28,760.88M SC$ 
Net Profit Last Year  15,099.46M SC$ 
Products Sold Last Month  3,759.54M SC$ 
Profit Last Month  1,203.28M SC$Profit
Net Profit Last Month  631.72M SC$Net Profit
Assets  203,193.39M SC$Corporate assets
Market Value  627,511.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,721.23M SC$Value of materials
Production Last Month  57.60Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,302.67M SC$ 
     
Salaries Paid  -467.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -360.99M SC$Tax payments
Profit Payment Paid  -421.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,759.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,603.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  6,275.11  SC$Share price
Earning per Share In Recent Period  91.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,637.64M SC$   
Salaries Paid     467.37M SC$Salary Cost
Raw Materials Used     1,740.85M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     139.38M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,637.64M SC$  2,556.20M SC$ 
Year to Date
Income   Cost  
31,733.33M   
   3,738.98M 
   13,853.35M 
   1,669.14M 
   1,084.92M 
   0.00M 
   0.00M 
31,733.33M  20,346.38M 
Last Year
Income   Cost  
59,237.44M   
   5,608.80M 
   20,772.33M 
   2,504.99M 
   1,590.44M 
   0.00M 
   0.00M 
59,237.44M  30,476.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  19,000  19,000  23,760 
Low Level Manager  7,600  7,600  29,700 
Medium Level Manager  4,800  4,800  39,204 
High Level Manager  1,950  1,950  49,005 
Executive  825  825  102,465 
High Tech Engineer  43,900  43,900  39,501 
High Tech Senior  9,100  9,100  62,370 
High Tech Executive  960  960  124,740 
     
Total:  206,135Number of Employees 206,135   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,262 tons    7,500    8.7    180    5,547 SC$    3,339 SC$
Chemicals    96,985 tons    25,000    3.9    182    3,812 SC$    2,114 SC$
Electric Components    244,706 units    40,000    6.1    185    3,924 SC$    2,114 SC$
Electric Power    3,013 million kwhs    450    6.7    183    719,450 SC$    392,600 SC$
Electronic Components    316,733 units    40,000    7.9    180    2,849 SC$    1,646 SC$
Factory Maintenance    1,537 units    154    10    180    984,575 SC$    558,700 SC$
High Tech Services    312,681 units    25,000    12.5    181    3,011 SC$    1,676 SC$
Plastics    37,222 tons    7,500    5    180    2,910 SC$    1,706 SC$
Robotics    570 units    71    8    180    460,104 SC$    258,210 SC$
Services    282,571 units    25,000    11.3    185    2,197 SC$    1,238 SC$
Steel    59,175 tons    5,000    11.8    188    8,224 SC$    4,334 SC$
Weapon Grade Components    18,954 units    4,000    4.7    180    175,560 SC$    98,150 SC$
Image  

Product Offered

Market Situation for Armored Vehicle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  56 
Estimated Production This Month  56 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Borrel

Back to main country page
 

Back to my home page