Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 14 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

AA Weapon Grade Componen

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     public corporation 
Founded:     July 14 4448 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.39 GC 
Located in:     The Commonwealth of Mecoxa 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,262.49M SC$ 
Cash Available Now  43,329.76M SC$Corporate cash
     
Products Sold Last Year  50,928.96M SC$ 
Profit Last Year  10,017.87M SC$ 
Net Profit Last Year  7,012.51M SC$ 
Products Sold Last Month  4,396.14M SC$ 
Profit Last Month  983.45M SC$Profit
Net Profit Last Month  688.41M SC$Net Profit
Assets  -34,457.91M SC$Corporate assets
Market Value  291,115.02M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  11,900.42M SC$Value of materials
Production Last Month  16,969.94Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,100.22M SC$ 
     
Salaries Paid  -720.46M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  -835.26M SC$ 
Fixed Property Cost  -188.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,175.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -295.03M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,396.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,067.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.6Price earning ratio
Share Price  727.79  SC$Share price
Earning per Share In Recent Period  15.38  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,262.49M SC$   
Salaries Paid     720.46M SC$Salary Cost
Raw Materials Used     1,592.35M SC$Cost of Material used
Fixed Property Cost     188.17M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     835.26M SC$ 
Total:  4,262.49M SC$  3,446.34M SC$ 
Year to Date
Income   Cost  
38,515.08M   
   6,485.57M 
   14,025.08M 
   1,689.65M 
   930.84M 
   60.00M 
   7,282.17M 
38,515.08M  30,473.32M 
Last Year
Income   Cost  
50,928.96M   
   8,647.67M 
   18,977.76M 
   2,253.43M 
   1,265.52M 
   80.00M 
   9,686.71M 
50,928.96M  40,911.10M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5245/04/06
EPM Bank FB Branch    30.00B SC$    12.0%    5246/12/07
Negustorul    30.00B SC$    12.0%    5248/06/06
Trade Federation    30.00B SC$    12.0%    5250/03/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  15,900 
Medium Level Worker  40,000  40,000  20,700 
High Level Worker  30,000  30,000  24,000 
Low Level Manager  13,500  13,500  30,000 
Medium Level Manager  9,900  9,900  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,135  2,135  103,500 
High Tech Engineer  85,500  85,500  39,900 
High Tech Senior  18,850  18,850  63,000 
High Tech Executive  3,125  3,125  126,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,692 units    0    -    147    52,543 SC$    43,790 SC$
Chemicals    289,739 tons    40,000    7.2    185    3,986 SC$    2,114 SC$
Def Weapons Maintenance    259 units    30    8.6    180    18,366 SC$    10,260 SC$
Displays    28,666 displays    2,500    11.5    179    4,146 SC$    2,295 SC$
Electric Components    174,987 units    37,500    4.7    184    3,987 SC$    2,114 SC$
Electric Motors    33,031 units    3,000    11    181    5,317 SC$    2,914 SC$
Electric Power    3,264 million kwhs    575    5.7    181    777,501 SC$    432,747 SC$
Electronic Components    486,154 units    37,500    13    173    2,850 SC$    1,646 SC$
Factory Maintenance    630 units    104    6.1    178    1.03M SC$    558,700 SC$
High Tech Services    85,830 units    7,500    11.4    187    2,735 SC$    1,354 SC$
Industrial Equipment    184,294 units    37,500    4.9    182    4,198 SC$    2,235 SC$
Machine Parts    467,528 units    40,000    11.7    185    3,826 SC$    2,023 SC$
Mobile Devices    24,184 devices    2,000    12.1    183    29,259 SC$    15,704 SC$
Navy Vessels Maintenance    421 units    45    9.4    181    1.27M SC$    694,600 SC$
Off Weapons Maintenance    1,374 units    0    -    157    32,285 SC$    101,170 SC$
Household Products    32,702 tons    5,000    6.5    183    12,386 SC$    6,493 SC$
Robotics    1,595 units    189    8.5    181    473,217 SC$    258,210 SC$
Services    59,329 units    5,000    11.9    179    1,855 SC$    1,000 SC$
Str Weapons Maintenance    41 units    0    -    148    865,854 SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.69 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page