Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Oct 12 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     state corporation 
Founded:     December 12 5168 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.82 GC 
Located in:     Lozona 
Controlled by:     Lozona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,370.22M SC$ 
Cash Available Now  370,103.53M SC$Corporate cash
     
Products Sold Last Year  40,880.20M SC$ 
Profit Last Year  13,215.84M SC$ 
Net Profit Last Year  6,938.32M SC$ 
Products Sold Last Month  3,372.27M SC$ 
Profit Last Month  1,138.47M SC$Profit
Net Profit Last Month  597.70M SC$Net Profit
Assets  402,174.60M SC$Corporate assets
Market Value  395,248.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,735.81M SC$Value of materials
Production Last Month  1,645.62Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.17Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  365,193.22M SC$ 
     
Salaries Paid  -807.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -76.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.54M SC$Tax payments
Profit Payment Paid  -398.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,372.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  366,733.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.1Price earning ratio
Share Price  3,952.48  SC$Share price
Earning per Share In Recent Period  65.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,370.22M SC$   
Salaries Paid     807.54M SC$Salary Cost
Raw Materials Used     1,127.14M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,370.22M SC$  2,276.53M SC$ 
Year to Date
Income   Cost  
30,332.01M   
   7,267.84M 
   9,628.34M 
   1,878.43M 
   1,195.97M 
   0.00M 
   0.00M 
30,332.01M  19,970.58M 
Last Year
Income   Cost  
40,880.20M   
   9,690.45M 
   13,880.15M 
   2,507.50M 
   1,586.26M 
   0.00M 
   0.00M 
40,880.20M  27,664.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  17,000  17,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  327,200Number of Employees 327,200   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    249,048 tons    25,000    10    181    3,788 SC$    2,114 SC$
Electric Components    70,106 units    20,000    3.5    180    3,746 SC$    2,114 SC$
Electric Power    2,301 million kwhs    675    3.4    180    718,868 SC$    407,172 SC$
Electronic Components    202,634 units    20,000    10.1    181    2,976 SC$    1,646 SC$
Factory Maintenance    436 units    144    3    184    1.03M SC$    558,700 SC$
Glass    22,991 tons    2,000    11.5    180    3,885 SC$    2,174 SC$
High Tech Services    205,985 units    25,000    8.2    180    2,994 SC$    1,676 SC$
Industrial Equipment    203,331 units    20,000    10.2    180    3,880 SC$    2,235 SC$
Machine Parts    220,296 units    20,000    11    181    3,668 SC$    2,023 SC$
Household Products    27,301 tons    3,000    9.1    180    11,134 SC$    6,493 SC$
Robotics    444 units    76    5.8    182    470,871 SC$    258,210 SC$
Services    54,780 units    12,500    4.4    180    2,189 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Lozona

Back to main country page

Image  

Back to my home page