Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Nov 14 5266
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,616 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 14 4697 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.91 GC 
Located in:     The Grand State of Shamoa 
Controlled by:     The Grand State of Shamoa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,295.21M SC$ 
Cash Available Now  159,814.03M SC$Corporate cash
     
Products Sold Last Year  40,415.82M SC$ 
Profit Last Year  10,195.32M SC$ 
Net Profit Last Year  4,877.08M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -1,001.13M SC$Profit
Net Profit Last Month  -1,001.13M SC$Net Profit
Assets  198,905.32M SC$Corporate assets
Market Value  350,409.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,716.12M SC$Value of materials
Production Last Month  953,034.64Production for the month
Production Level Last Month  82.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,557.28M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,037.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,518.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.1Price earning ratio
Share Price  3,504.09  SC$Share price
Earning per Share In Recent Period  40.71  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,295.21M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,459.04M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     72.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,295.21M SC$  2,532.53M SC$ 
Year to Date
Income   Cost  
33,454.80M   
   7,916.90M 
   14,850.09M 
   2,092.63M 
   544.29M 
   0.00M 
   0.00M 
33,454.80M  25,403.91M 
Last Year
Income   Cost  
40,415.82M   
   9,499.56M 
   17,737.28M 
   2,508.78M 
   474.88M 
   0.00M 
   0.00M 
40,415.82M  30,220.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    136,007 tons    30,000    4.5    187    6,302 SC$    3,339 SC$
Carbon    19,026 tons    2,500    7.6    180    49,177 SC$    27,507 SC$
Chemicals    66,766 tons    20,000    3.3    184    3,526 SC$    1,903 SC$
Copper    345,426 tons    70,000    4.9    180    5,711 SC$    3,180 SC$
Electric Power    3,902 million kwhs    675    5.8    182    688,545 SC$    377,160 SC$
Factory Maintenance    1,141 units    134    8.5    183    522,421 SC$    328,803 SC$
High Tech Services    41,532 units    10,000    4.2    185    3,128 SC$    1,676 SC$
Iron    233,897 tons    22,500    10.4    182    4,507 SC$    2,592 SC$
Lead    2,688 tons    350    7.7    180    73,506 SC$    41,340 SC$
Lithium    4,366 tons    350    12.5    185    168,253 SC$    90,630 SC$
Mercury    332 tons    75    4.4    184    54,253 SC$    29,415 SC$
Plastics    350,169 tons    40,000    8.8    184    3,137 SC$    1,706 SC$
Robotics    1,134 units    121    9.4    183    446,881 SC$    244,620 SC$
Selenium    84 tons    8    11.2    180    6.74M SC$    3.85M SC$
Services    77,404 units    15,000    5.2    182    2,267 SC$    1,238 SC$
Zinc    2,871 tons    300    9.6    180    56,347 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.12 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  920,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Shamoa

Back to main country page
Image  

Back to my home page