Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 17 5248
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodhill Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 17 4876 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.00 GC 
Located in:     The Republic of Manoti 
Controlled by:     The Republic of Manoti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,794.02M SC$ 
Cash Available Now  155,253.03M SC$Corporate cash
     
Products Sold Last Year  45,511.96M SC$ 
Profit Last Year  13,908.42M SC$ 
Net Profit Last Year  7,301.92M SC$ 
Products Sold Last Month  3,793.49M SC$ 
Profit Last Month  1,170.40M SC$Profit
Net Profit Last Month  614.46M SC$Net Profit
Assets  192,279.63M SC$Corporate assets
Market Value  399,534.20M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,723.96M SC$Value of materials
Production Last Month  1,073,070.58Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,413.90M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -827.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -351.12M SC$Tax payments
Profit Payment Paid  -409.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,793.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,710.23M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,995.34  SC$Share price
Earning per Share In Recent Period  69.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,794.02M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,630.48M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,794.02M SC$  2,643.30M SC$ 
Year to Date
Income   Cost  
41,623.72M   
   7,710.84M 
   17,311.34M 
   2,296.42M 
   1,113.12M 
   0.00M 
   0.00M 
41,623.72M  28,431.73M 
Last Year
Income   Cost  
45,511.96M   
   8,412.79M 
   19,409.15M 
   2,509.96M 
   1,271.64M 
   0.00M 
   0.00M 
45,511.96M  31,603.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    167,341 tons    52,500    3.2    180    3,909 SC$    2,265 SC$
Building Materials    88,665 units    20,000    4.4    183    3,874 SC$    2,114 SC$
Cable TV Services    1,257 units    300    4.2    187    3,512 SC$    1,963 SC$
Cement    208,168 tons    50,000    4.2    180    3,923 SC$    2,190 SC$
Chemicals    235,514 tons    25,000    9.4    183    3,849 SC$    2,114 SC$
Electric Components    2,581 units    300    8.6    185    3,951 SC$    2,114 SC$
Electric Power    2,755 million kwhs    375    7.3    180    659,543 SC$    431,969 SC$
Factory Maintenance    359 units    114    3.1    180    969,523 SC$    558,700 SC$
Glass    55,591 tons    5,500    10.1    180    3,729 SC$    2,174 SC$
High Tech Services    35,530 units    7,500    4.7    180    2,878 SC$    1,676 SC$
Internet    3,517 units    300    11.7    180    5,770 SC$    3,292 SC$
Lead    6,383 tons    1,250    5.1    183    76,579 SC$    42,075 SC$
Robotics    895 units    101    8.9    180    450,510 SC$    258,210 SC$
Services    149,503 units    12,500    12    187    2,323 SC$    1,238 SC$
Steel    116,162 tons    10,000    11.6    186    8,050 SC$    4,334 SC$
Telephone    3,811 units    300    12.7    183    3,702 SC$    2,198 SC$
Wood    258,266 tons    62,500    4.1    180    4,018 SC$    2,310 SC$
Zinc    5,816 tons    2,000    2.9    180    56,123 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Manoti

Back to main country page

Image  

Back to my home page