Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: May 19 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Milford Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 19 4645 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.95 GC 
Located in:     The Republic of Sinuka 
Controlled by:     Skunk Inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,382.06M SC$ 
Cash Available Now  112,034.91M SC$Corporate cash
     
Products Sold Last Year  64,585.70M SC$ 
Profit Last Year  11,772.08M SC$ 
Net Profit Last Year  5,150.28M SC$ 
Products Sold Last Month  5,386.65M SC$ 
Profit Last Month  954.70M SC$Profit
Net Profit Last Month  417.68M SC$Net Profit
Assets  163,007.91M SC$Corporate assets
Market Value  398,382.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,425.36M SC$Value of materials
Production Last Month  3,314.24Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  104,822.06M SC$ 
     
Salaries Paid  -814.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,023.46M SC$ 
Fixed Property Cost  -188.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -517.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.41M SC$Tax payments
Profit Payment Paid  -501.22M SC$ 
Upgrades Bought  -223.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,386.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,652.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.5Price earning ratio
Share Price  3,983.83  SC$Share price
Earning per Share In Recent Period  47.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,382.06M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,292.82M SC$Cost of Material used
Fixed Property Cost     188.32M SC$Fixed Cost
Maintenance Products Used     109.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,023.46M SC$ 
Total:  5,382.06M SC$  4,428.38M SC$ 
Year to Date
Income   Cost  
21,621.18M   
   3,257.50M 
   9,163.10M 
   752.59M 
   439.47M 
   0.00M 
   4,106.34M 
21,621.18M  17,719.01M 
Last Year
Income   Cost  
64,585.70M   
   9,768.79M 
   27,152.08M 
   2,258.64M 
   1,366.19M 
   0.00M 
   12,267.93M 
64,585.70M  52,813.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    42,418 units    4,000    10.6    218    6,347 SC$    2,718 SC$
Books And Newspapers    118,881 units    22,500    5.3    220    4,466 SC$    1,993 SC$
Building Materials    150,722 units    25,000    6    217    4,748 SC$    2,114 SC$
Computers    71,598 systems    10,000    7.2    220    6,355 SC$    2,643 SC$
Electric Components    264,210 units    25,000    10.6    211    4,804 SC$    2,114 SC$
Electric Power    5,402 million kwhs    500    10.8    213    990,454 SC$    434,700 SC$
Electronic Components    219,100 units    25,000    8.8    219    3,710 SC$    1,646 SC$
Factory Maintenance    580 units    95    6.1    207    1.23M SC$    558,700 SC$
High Tech Services    192,235 units    20,000    9.6    221    3,791 SC$    1,676 SC$
Industrial Equipment    189,968 units    25,000    7.6    213    5,100 SC$    2,235 SC$
Mercury    9,939 tons    900    11    212    64,016 SC$    29,700 SC$
Mobile Devices    12,449 devices    3,000    4.1    216    36,444 SC$    15,704 SC$
Household Products    4,334 tons    2,000    2.2    209    14,607 SC$    6,493 SC$
Robotics    1,081 units    251    4.3    221    616,142 SC$    258,210 SC$
Services    27,704 units    10,000    2.8    216    2,729 SC$    1,238 SC$
Software    149,505 units    15,000    10    209    4,292 SC$    2,023 SC$
Trucks    768 trucks    100    7.7    218    5.85M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 365% of the market price and lower by 15% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Skunk Inc

Back to main enterprise page

Image  

Back to my home page