Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Feb 5 5243
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waterford Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     public corporation 
Founded:     October 5 4195 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.23 GC 
Located in:     The Republic of Terra maris 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,910.79M SC$ 
Cash Available Now  120,747.35M SC$Corporate cash
     
Products Sold Last Year  46,066.01M SC$ 
Profit Last Year  9,573.65M SC$ 
Net Profit Last Year  4,020.93M SC$ 
Products Sold Last Month  3,913.25M SC$ 
Profit Last Month  922.62M SC$Profit
Net Profit Last Month  387.50M SC$Net Profit
Assets  165,425.68M SC$Corporate assets
Market Value  169,903.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,789.65M SC$Value of materials
Production Last Month  1,660.52Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,850.38M SC$ 
     
Salaries Paid  -796.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -743.52M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -344.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.79M SC$Tax payments
Profit Payment Paid  -516.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,913.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,898.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  50.1Price earning ratio
Share Price  424.76  SC$Share price
Earning per Share In Recent Period  8.49  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,910.79M SC$   
Salaries Paid     796.08M SC$Salary Cost
Raw Materials Used     1,181.76M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     143.21M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     743.52M SC$ 
Total:  3,910.79M SC$  3,052.44M SC$ 
Year to Date
Income   Cost  
3,913.25M   
   796.08M 
   1,167.11M 
   187.89M 
   143.21M 
   0.00M 
   696.36M 
3,913.25M  2,990.63M 
Last Year
Income   Cost  
46,066.01M   
   9,554.77M 
   14,197.30M 
   2,252.40M 
   1,735.37M 
   0.00M 
   8,752.52M 
46,066.01M  36,492.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,000  75,000  15,900 
Medium Level Worker  65,500  65,500  20,700 
High Level Worker  39,750  39,750  24,000 
Low Level Manager  20,000  20,000  30,000 
Medium Level Manager  10,250  10,250  39,600 
High Level Manager  6,100  6,100  49,500 
Executive  2,175  2,175  103,500 
High Tech Engineer  73,750  73,750  39,900 
High Tech Senior  17,750  17,750  63,000 
High Tech Executive  3,625  3,625  126,000 
     
Total:  313,900Number of Employees 313,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    328,304 tons    25,000    13.1    177    4,030 SC$    2,114 SC$
Electric Components    224,431 units    20,000    11.2    180    3,883 SC$    2,114 SC$
Electric Power    5,621 million kwhs    675    8.3    183    856,893 SC$    434,309 SC$
Electronic Components    87,775 units    20,000    4.4    180    3,031 SC$    1,646 SC$
Factory Maintenance    1,182 units    144    8.2    178    1.03M SC$    558,700 SC$
Glass    27,330 tons    2,000    13.7    186    4,356 SC$    2,174 SC$
High Tech Services    254,397 units    25,000    10.2    178    2,994 SC$    1,676 SC$
Industrial Equipment    169,510 units    20,000    8.5    174    3,937 SC$    2,235 SC$
Machine Parts    137,608 units    20,000    6.9    180    3,718 SC$    2,023 SC$
Household Products    36,905 tons    3,000    12.3    177    11,494 SC$    6,493 SC$
Robotics    726 units    95    7.7    172    478,293 SC$    258,210 SC$
Services    145,674 units    12,500    11.7    173    2,148 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page