Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Jun 2 5460
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ilonka Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 2 5437 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.56 GC 
Located in:     The Commonwealth of Painoga 
Controlled by:     The Commonwealth of Painoga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,821.21M SC$ 
Cash Available Now  50,219.80M SC$Corporate cash
     
Products Sold Last Year  45,746.53M SC$ 
Profit Last Year  21,967.23M SC$ 
Net Profit Last Year  11,532.80M SC$ 
Products Sold Last Month  3,821.90M SC$ 
Profit Last Month  1,808.76M SC$Profit
Net Profit Last Month  949.60M SC$Net Profit
Assets  56,843.52M SC$Corporate assets
Market Value  506,735.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,363.65M SC$Value of materials
Production Last Month  22,207.65Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,833.13M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,199.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -542.63M SC$Tax payments
Profit Payment Paid  -633.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,821.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,823.76M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  5,067.36  SC$Share price
Earning per Share In Recent Period  95.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,821.21M SC$   
Salaries Paid     792.34M SC$Salary Cost
Raw Materials Used     958.13M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,821.21M SC$  2,024.25M SC$ 
Year to Date
Income   Cost  
15,220.07M   
   3,166.53M 
   3,674.00M 
   834.96M 
   258.87M 
   0.00M 
   0.00M 
15,220.07M  7,934.36M 
Last Year
Income   Cost  
45,746.53M   
   9,498.89M 
   11,004.18M 
   2,507.74M 
   768.49M 
   0.00M 
   0.00M 
45,746.53M  23,779.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,370  59,370  15,741 
Medium Level Worker  58,320  58,320  20,493 
High Level Worker  51,040  51,040  23,760 
Low Level Manager  9,980  9,980  29,700 
Medium Level Manager  9,380  9,380  39,204 
High Level Manager  5,585  5,585  49,005 
Executive  2,497  2,497  102,465 
High Tech Engineer  84,980  84,980  39,501 
High Tech Senior  18,382  18,382  62,370 
High Tech Executive  2,995  2,995  124,740 
     
Total:  302,529Number of Employees 302,529   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    11 units    1    10.6    184    50,069 SC$    33,602 SC$
Chemicals    180,703 tons    40,000    4.5    186    2,852 SC$    1,510 SC$
Def Weapons Maintenance    355 units    30    11.8    181    13,267 SC$    7,728 SC$
Displays    17,219 displays    2,500    6.9    184    4,141 SC$    2,265 SC$
Electric Components    124,482 units    37,500    3.3    182    3,314 SC$    1,812 SC$
Electric Motors    12,743 units    3,000    4.2    183    4,785 SC$    2,597 SC$
Electric Power    4,550 million kwhs    475    9.6    180    168,321 SC$    97,680 SC$
Electronic Components    228,752 units    37,500    6.1    180    2,019 SC$    1,452 SC$
Factory Maintenance    1,248 units    104    12    181    700,128 SC$    385,050 SC$
High Tech Services    80,703 units    7,500    10.8    183    2,962 SC$    1,616 SC$
Industrial Equipment    321,839 units    37,500    8.6    180    2,380 SC$    1,648 SC$
Machine Parts    514,591 units    40,000    12.9    187    2,444 SC$    1,373 SC$
Mobile Devices    15,473 devices    2,000    7.7    188    24,711 SC$    13,137 SC$
Navy Vessels Maintenance    440 units    45    9.8    184    1.27M SC$    666,439 SC$
Off Weapons Maintenance    6 units    1    5.6    180    153,974 SC$    89,090 SC$
Household Products    24,467 tons    5,000    4.9    186    10,729 SC$    5,738 SC$
Robotics    1,837 units    150    12.3    176    411,144 SC$    237,070 SC$
Services    47,243 units    5,000    9.4    180    1,988 SC$    1,061 SC$
Str Weapons Maintenance    7 units    1    6.6    180    2.09M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Painoga

Back to main country page
Image  

Back to my home page