Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Mar 25 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hemet Vegetables
Product:     Vegetables 
Latest Market Price:  Market Price  2,718 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 25 5448 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.48 GC 
Located in:     The Commonwealth of Bandora 
Controlled by:     The Commonwealth of Bandora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,881.50M SC$ 
Cash Available Now  51,241.89M SC$Corporate cash
     
Products Sold Last Year  45,760.74M SC$ 
Profit Last Year  19,285.24M SC$ 
Net Profit Last Year  10,124.75M SC$ 
Products Sold Last Month  3,881.15M SC$ 
Profit Last Month  1,773.19M SC$Profit
Net Profit Last Month  930.92M SC$Net Profit
Assets  60,820.76M SC$Corporate assets
Market Value  457,675.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,455.15M SC$Value of materials
Production Last Month  676,812.86Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,981.82M SC$ 
     
Salaries Paid  -659.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -922.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -531.96M SC$Tax payments
Profit Payment Paid  -620.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,881.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,979.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  4,576.75  SC$Share price
Earning per Share In Recent Period  86.24  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,881.50M SC$   
Salaries Paid     660.21M SC$Salary Cost
Raw Materials Used     1,306.43M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,881.50M SC$  2,239.92M SC$ 
Year to Date
Income   Cost  
7,964.26M   
   1,319.40M 
   2,467.30M 
   416.80M 
   120.38M 
   0.00M 
   0.00M 
7,964.26M  4,323.88M 
Last Year
Income   Cost  
45,760.74M   
   7,916.39M 
   15,340.90M 
   2,502.55M 
   715.66M 
   0.00M 
   0.00M 
45,760.74M  26,475.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,410  95,410  15,741 
Medium Level Worker  75,290  75,290  20,493 
High Level Worker  48,030  48,030  23,760 
Low Level Manager  13,857  13,857  29,700 
Medium Level Manager  11,160  11,160  39,204 
High Level Manager  5,406  5,406  49,005 
Executive  1,169  1,169  102,465 
High Tech Engineer  43,069  43,069  39,501 
High Tech Senior  9,782  9,782  62,370 
High Tech Executive  899  899  124,740 
     
Total:  304,072Number of Employees 304,072   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    412,279 tons    35,000    11.8    183    2,787 SC$    1,510 SC$
Electric Power    3,670 million kwhs    750    4.9    180    162,417 SC$    97,680 SC$
Factory Maintenance    1,143 units    104    11    180    680,572 SC$    385,050 SC$
High Tech Services    77,065 units    7,500    10.3    180    2,777 SC$    1,616 SC$
Potassium    2,199,509 tons    230,000    9.6    180    3,827 SC$    2,157 SC$
Robotics    642 units    100    6.4    180    406,523 SC$    237,070 SC$
Services    328,182 units    25,000    13.1    181    1,983 SC$    1,092 SC$
Image  
Product Offered
Market Situation for Vegetables 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bandora

Back to main country page
Image  

Back to my home page