Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Dec 14 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 14 5161 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.83 GC 
Located in:     The Kingdom of Barnea 
Controlled by:     The Kingdom of Barnea 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,627.41M SC$ 
Cash Available Now  167,388.31M SC$Corporate cash
     
Products Sold Last Year  43,935.82M SC$ 
Profit Last Year  11,131.43M SC$ 
Net Profit Last Year  5,844.00M SC$ 
Products Sold Last Month  3,627.77M SC$ 
Profit Last Month  956.18M SC$Profit
Net Profit Last Month  502.00M SC$Net Profit
Assets  207,365.48M SC$Corporate assets
Market Value  348,532.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,456.21M SC$Value of materials
Production Last Month  185,760.28Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,871.53M SC$ 
     
Salaries Paid  -641.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,047.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -286.86M SC$Tax payments
Profit Payment Paid  -334.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,627.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,979.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  3,485.32  SC$Share price
Earning per Share In Recent Period  52.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,627.41M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,693.75M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     93.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,627.41M SC$  2,637.22M SC$ 
Year to Date
Income   Cost  
39,958.95M   
   7,060.07M 
   19,494.45M 
   2,298.01M 
   1,028.23M 
   0.00M 
   0.00M 
39,958.95M  29,880.77M 
Last Year
Income   Cost  
43,935.82M   
   7,702.02M 
   21,480.08M 
   2,509.39M 
   1,112.91M 
   0.00M 
   0.00M 
43,935.82M  32,804.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,913 tons    200    9.6    181    4,454 SC$    2,461 SC$
Cocoa    1,441 tons    200    7.2    180    7,458 SC$    4,273 SC$
Coffee    1,109 tons    200    5.5    182    15,432 SC$    8,758 SC$
Eggs    162,330 10000 units    35,000    4.6    182    4,265 SC$    2,356 SC$
Electric Power    2,877 million kwhs    250    11.5    180    718,360 SC$    409,009 SC$
Factory Maintenance    836 units    103    8.1    180    996,552 SC$    558,700 SC$
Fruit    367,883 tons    77,500    4.7    180    5,744 SC$    3,247 SC$
High Tech Services    19,803 units    2,500    7.9    180    2,806 SC$    1,676 SC$
Peanuts    310,092 tons    30,000    10.3    187    5,998 SC$    3,171 SC$
Rice    55,001 tons    10,000    5.5    185    5,097 SC$    2,718 SC$
Robotics    3 units    1    3.2    184    479,339 SC$    258,210 SC$
Services    45,574 units    5,000    9.1    181    2,239 SC$    1,238 SC$
Spices    54,987 tons    5,500    10    180    34,620 SC$    20,687 SC$
Vegetables    1,098,127 tons    87,500    12.6    184    5,280 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Barnea

Back to main country page

Image  

Back to my home page