Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 7 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Democratic Union of Nikaola
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 124.11
Cash:    -81.49B SC$ Cash Available
Profit/Loss:    7.89B SC$ Total Profit This Month
Total Assets:    14.50T SC$ Total State Assets
  
Country Assets
Population:    29,978,748 Total Population
Migration:    318  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Denvre Construction
Product:     Construction 
Latest Market Price:  Market Price  1,166 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 7 5459 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.69 GC 
Located in:     The Democratic Union of Nikaola 
Controlled by:     The Democratic Union of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,183.37M SC$ 
Cash Available Now  52,486.50M SC$Corporate cash
     
Products Sold Last Year  55,055.37M SC$ 
Profit Last Year  16,776.68M SC$ 
Net Profit Last Year  8,807.76M SC$ 
Products Sold Last Month  4,332.15M SC$ 
Profit Last Month  1,142.04M SC$Profit
Net Profit Last Month  599.57M SC$Net Profit
Assets  62,848.36M SC$Corporate assets
Market Value  345,249.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,148.75M SC$Value of materials
Production Last Month  1,608,935.69Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,023.25M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -205.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -342.61M SC$Tax payments
Profit Payment Paid  -399.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,332.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,303.12M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.0Price earning ratio
Share Price  3,452.50  SC$Share price
Earning per Share In Recent Period  73.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,183.37M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,174.44M SC$Cost of Material used
Fixed Property Cost     205.05M SC$Fixed Cost
Maintenance Products Used     73.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,183.37M SC$  3,202.23M SC$ 
Year to Date
Income   Cost  
13,719.57M   
   2,248.05M 
   6,442.45M 
   613.90M 
   221.63M 
   0.00M 
   0.00M 
13,719.57M  9,526.02M 
Last Year
Income   Cost  
55,055.37M   
   8,994.49M 
   26,103.95M 
   2,397.82M 
   782.43M 
   0.00M 
   0.00M 
55,055.37M  38,278.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    736,419 tons    150,000    4.9    183    2,618 SC$    1,575 SC$
Building Materials    105,124 units    20,000    5.3    180    2,560 SC$    1,232 SC$
Cable TV Services    2,205 units    300    7.3    180    2,499 SC$    1,591 SC$
Cement    591,129 tons    100,000    5.9    180    2,626 SC$    1,510 SC$
Chemicals    602,914 tons    100,000    6    180    2,582 SC$    1,510 SC$
Electric Components    1,502 units    300    5    180    3,135 SC$    1,812 SC$
Electric Power    2,264 million kwhs    375    6    180    157,855 SC$    97,680 SC$
Factory Maintenance    688 units    113    6.1    187    730,497 SC$    385,050 SC$
Glass    21,953 tons    5,500    4    180    3,757 SC$    2,084 SC$
High Tech Services    38,218 units    7,500    5.1    180    2,807 SC$    1,616 SC$
Internet    1,611 units    300    5.4    188    5,691 SC$    2,572 SC$
Lead    6,777 tons    1,250    5.4    180    81,891 SC$    46,690 SC$
Robotics    751 units    101    7.4    180    407,742 SC$    237,070 SC$
Services    68,902 units    12,500    5.5    183    2,126 SC$    1,125 SC$
Steel    109,332 tons    25,000    4.4    182    5,980 SC$    3,262 SC$
Telephone    1,757 units    300    5.9    180    3,545 SC$    2,246 SC$
Wood    1,048,207 tons    150,000    7    182    3,370 SC$    1,852 SC$
Zinc    11,928 tons    2,000    6    180    51,707 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
3664
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Nikaola

Back to main country page
 

Back to my home page