Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 16 5240
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hagan Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 16 5115 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.53 GC 
Located in:     The Democratic Union of Nikaola 
Controlled by:     The Democratic Union of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,084.04M SC$ 
Cash Available Now  159,012.15M SC$Corporate cash
     
Products Sold Last Year  47,796.20M SC$ 
Profit Last Year  13,022.49M SC$ 
Net Profit Last Year  6,836.81M SC$ 
Products Sold Last Month  4,084.22M SC$ 
Profit Last Month  1,151.16M SC$Profit
Net Profit Last Month  604.36M SC$Net Profit
Assets  199,208.52M SC$Corporate assets
Market Value  388,393.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,268.69M SC$Value of materials
Production Last Month  820,192.31Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,898.61M SC$ 
     
Salaries Paid  -693.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,404.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -345.35M SC$Tax payments
Profit Payment Paid  -402.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,084.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,928.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.5Price earning ratio
Share Price  3,883.94  SC$Share price
Earning per Share In Recent Period  65.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,084.04M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,937.02M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,084.04M SC$  2,938.10M SC$ 
Year to Date
Income   Cost  
32,624.16M   
   5,553.52M 
   15,388.39M 
   1,667.87M 
   785.56M 
   0.00M 
   0.00M 
32,624.16M  23,395.34M 
Last Year
Income   Cost  
47,796.20M   
   8,329.75M 
   22,797.43M 
   2,503.77M 
   1,142.76M 
   0.00M 
   0.00M 
47,796.20M  34,773.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    159,415 tons    40,000    4    186    6,330 SC$    3,383 SC$
Electric Power    1,870 million kwhs    225    8.3    185    754,285 SC$    434,700 SC$
Factory Maintenance    412 units    104    4    188    1.06M SC$    558,700 SC$
Glass    23,224 tons    3,000    7.7    185    4,061 SC$    2,174 SC$
High Tech Services    37,258 units    7,500    5    185    3,101 SC$    1,676 SC$
Household Products    27,955 tons    4,000    7    180    11,040 SC$    6,493 SC$
Plastics    690,732 tons    100,000    6.9    185    3,176 SC$    1,706 SC$
Robotics    633 units    109    5.8    180    456,888 SC$    258,210 SC$
Services    49,924 units    7,500    6.7    184    2,292 SC$    1,238 SC$
Steel    219,310 tons    17,500    12.5    186    8,133 SC$    4,334 SC$
Wood    1,115,126 tons    175,000    6.4    187    4,318 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Nikaola

Back to main country page

Image  

Back to my home page