Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Nov 21 5229
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Charlston Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 21 5169 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.61 GC 
Located in:     The Democratic Union of Nikaola 
Controlled by:     The Democratic Union of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,883.78M SC$ 
Cash Available Now  151,885.93M SC$Corporate cash
     
Products Sold Last Year  42,783.02M SC$ 
Profit Last Year  11,656.11M SC$ 
Net Profit Last Year  6,119.46M SC$ 
Products Sold Last Month  3,884.13M SC$ 
Profit Last Month  1,185.05M SC$Profit
Net Profit Last Month  622.15M SC$Net Profit
Assets  190,476.69M SC$Corporate assets
Market Value  366,753.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,421.47M SC$Value of materials
Production Last Month  220,814.43Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,179.29M SC$ 
     
Salaries Paid  -642.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -231.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -355.51M SC$Tax payments
Profit Payment Paid  -414.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,884.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,210.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.5Price earning ratio
Share Price  3,667.54  SC$Share price
Earning per Share In Recent Period  66.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,883.78M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,680.86M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,883.78M SC$  2,628.46M SC$ 
Year to Date
Income   Cost  
38,796.42M   
   6,424.11M 
   17,534.24M 
   2,084.71M 
   962.34M 
   0.00M 
   0.00M 
38,796.42M  27,005.40M 
Last Year
Income   Cost  
42,783.02M   
   7,708.85M 
   19,786.19M 
   2,500.63M 
   1,131.24M 
   0.00M 
   0.00M 
42,783.02M  31,126.90M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  101,000  101,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,250  3,250  49,005 
Executive  1,000  1,000  102,465 
High Tech Engineer  32,900  32,900  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  720  720  124,740 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    603,985 tons    67,500    8.9    181    7,710 SC$    4,145 SC$
Electric Power    1,516 million kwhs    200    7.6    180    778,570 SC$    434,700 SC$
Factory Maintenance    528 units    104    5.1    185    1.04M SC$    558,700 SC$
High Tech Services    85,861 units    7,500    11.4    181    3,035 SC$    1,676 SC$
Milk    607,838 m3s    107,500    5.7    184    4,750 SC$    2,341 SC$
Peanuts    267,224 tons    35,000    7.6    180    5,486 SC$    3,171 SC$
Robotics    9 units    1    8.7    187    489,763 SC$    258,210 SC$
Services    29,061 units    5,000    5.8    189    2,348 SC$    1,163 SC$
Sugar    567,899 tons    55,000    10.3    180    3,891 SC$    2,026 SC$
Image  

Product Offered

Market Situation for Chocolate 
4951
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Nikaola

Back to main country page

Image  

Back to my home page