Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Apr 6 5463
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madon Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 6 5391 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.40 GC 
Located in:     The Democratic Union of Nikaola 
Controlled by:     The Democratic Union of Nikaola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,200.57M SC$ 
Cash Available Now  54,029.71M SC$Corporate cash
     
Products Sold Last Year  56,621.23M SC$ 
Profit Last Year  13,985.97M SC$ 
Net Profit Last Year  7,342.64M SC$ 
Products Sold Last Month  4,102.26M SC$ 
Profit Last Month  874.99M SC$Profit
Net Profit Last Month  874.99M SC$Net Profit
Assets  68,223.80M SC$Corporate assets
Market Value  291,404.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,434.57M SC$Value of materials
Production Last Month  10,299.15Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,032.23M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.12M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -148.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -165.50M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,102.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,032.06M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  2,914.04  SC$Share price
Earning per Share In Recent Period  51.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,200.57M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,837.81M SC$Cost of Material used
Fixed Property Cost     209.12M SC$Fixed Cost
Maintenance Products Used     65.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,200.57M SC$  3,871.17M SC$ 
Year to Date
Income   Cost  
9,608.62M   
   2,276.46M 
   5,192.02M 
   627.08M 
   195.63M 
   0.00M 
   0.00M 
9,608.62M  8,291.19M 
Last Year
Income   Cost  
56,621.23M   
   9,104.72M 
   30,344.43M 
   2,504.52M 
   681.59M 
   0.00M 
   0.00M 
56,621.23M  42,635.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    28,379 tons    3,000    9.5    185    5,594 SC$    3,140 SC$
Carbon    6,491 tons    1,750    3.7    180    46,129 SC$    25,921 SC$
Electric Components    402,047 units    50,000    8    180    3,136 SC$    1,812 SC$
Electric Motors    59,358 units    12,500    4.7    180    4,593 SC$    2,597 SC$
Electric Power    4,792 million kwhs    675    7.1    185    171,760 SC$    97,680 SC$
Electronic Components    132,217 units    50,000    2.6    180    2,722 SC$    1,510 SC$
Factory Maintenance    566 units    102    5.6    186    721,997 SC$    385,050 SC$
High Tech Services    90,324 units    7,500    12    185    3,017 SC$    1,616 SC$
Industrial Equipment    198,980 units    40,000    5    180    2,889 SC$    1,661 SC$
Lead    3,430 tons    1,000    3.4    186    87,064 SC$    46,690 SC$
Lithium    3,770 tons    1,000    3.8    180    175,668 SC$    99,820 SC$
Machine Parts    113,933 units    12,500    9.1    180    2,688 SC$    1,510 SC$
Mobile Devices    12,599 devices    4,500    2.8    180    23,372 SC$    13,137 SC$
Platinum    96 tons    13    7.7    180    112.35M SC$    62.79M SC$
Robotics    1,914 units    251    7.6    180    424,127 SC$    237,070 SC$
Rubber    43,404 tons    5,000    8.7    180    4,046 SC$    2,415 SC$
Steel    26,649 tons    3,000    8.9    185    6,098 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Nikaola

Back to main country page
Image  

Back to my home page