Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 12 5247
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rokas Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 12 5188 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.77 GC 
Located in:     The United Kingdom of Daras 
Controlled by:     The United Kingdom of Daras 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,644.84M SC$ 
Cash Available Now  163,682.88M SC$Corporate cash
     
Products Sold Last Year  43,534.81M SC$ 
Profit Last Year  11,071.15M SC$ 
Net Profit Last Year  5,812.35M SC$ 
Products Sold Last Month  3,644.80M SC$ 
Profit Last Month  904.51M SC$Profit
Net Profit Last Month  474.87M SC$Net Profit
Assets  201,241.28M SC$Corporate assets
Market Value  347,105.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,005.21M SC$Value of materials
Production Last Month  185,777.08Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,042.07M SC$ 
     
Salaries Paid  -641.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.35M SC$Tax payments
Profit Payment Paid  -316.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,644.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,248.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.5Price earning ratio
Share Price  3,471.06  SC$Share price
Earning per Share In Recent Period  53.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,644.84M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,794.99M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,644.84M SC$  2,740.08M SC$ 
Year to Date
Income   Cost  
29,123.17M   
   5,134.64M 
   14,069.43M 
   1,669.57M 
   754.75M 
   0.00M 
   0.00M 
29,123.17M  21,628.40M 
Last Year
Income   Cost  
43,534.81M   
   7,702.02M 
   21,130.18M 
   2,502.82M 
   1,128.65M 
   0.00M 
   0.00M 
43,534.81M  32,463.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,127 tons    200    5.6    180    4,121 SC$    2,461 SC$
Cocoa    1,318 tons    200    6.6    180    7,430 SC$    4,273 SC$
Coffee    816 tons    200    4.1    180    14,977 SC$    8,758 SC$
Eggs    248,517 10000 units    35,000    7.1    180    4,100 SC$    2,356 SC$
Electric Power    2,214 million kwhs    250    8.9    185    807,969 SC$    434,700 SC$
Factory Maintenance    622 units    104    6    181    1.01M SC$    558,700 SC$
Fruit    547,885 tons    77,500    7.1    180    5,780 SC$    3,247 SC$
High Tech Services    22,185 units    2,500    8.9    180    2,972 SC$    1,676 SC$
Peanuts    359,448 tons    30,000    12    187    5,914 SC$    3,171 SC$
Rice    50,677 tons    10,000    5.1    180    4,748 SC$    2,718 SC$
Robotics    7 units    1    7    185    478,565 SC$    258,210 SC$
Services    36,236 units    5,000    7.2    180    2,202 SC$    1,238 SC$
Spices    30,694 tons    5,500    5.6    186    38,794 SC$    20,687 SC$
Vegetables    584,629 tons    87,500    6.7    180    4,948 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Daras

Back to main country page

Image  

Back to my home page