Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Sep 21 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Morristown Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  966,400 SC$ per Component 
Corporation Type:     private corporation 
Founded:     March 21 5183 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.03 GC 
Located in:     The Republic of Zamba 
Controlled by:     Black Sun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,966.67M SC$ 
Cash Available Now  75,303.61M SC$Corporate cash
     
Products Sold Last Year  36,821.82M SC$ 
Profit Last Year  12,167.88M SC$ 
Net Profit Last Year  5,110.51M SC$ 
Products Sold Last Month  3,013.64M SC$ 
Profit Last Month  943.87M SC$Profit
Net Profit Last Month  396.43M SC$Net Profit
Assets  117,744.90M SC$Corporate assets
Market Value  353,110.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,287.89M SC$Value of materials
Production Last Month  1,558.13Production for the month
Production Level Last Month  100.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  100.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,800.00M SC$ 
     
Salaries Paid  -265.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -572.59M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,430.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.16M SC$Tax payments
Profit Payment Paid  -528.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,013.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,545.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.4Price earning ratio
Share Price  3,531.11  SC$Share price
Earning per Share In Recent Period  45.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,966.67M SC$   
Salaries Paid     265.51M SC$Salary Cost
Raw Materials Used     894.96M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     116.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     572.59M SC$ 
Total:  2,966.67M SC$  2,037.41M SC$ 
Year to Date
Income   Cost  
24,461.07M   
   2,123.03M 
   7,402.23M 
   1,502.23M 
   950.15M 
   0.00M 
   4,682.54M 
24,461.07M  16,660.17M 
Last Year
Income   Cost  
36,821.82M   
   3,184.92M 
   10,753.08M 
   2,254.26M 
   1,491.59M 
   0.00M 
   6,970.08M 
36,821.82M  24,653.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,360  75,360  5,300 
Medium Level Worker  65,760  65,760  6,900 
High Level Worker  39,800  39,800  8,000 
Low Level Manager  19,980  19,980  10,000 
Medium Level Manager  10,220  10,220  13,200 
High Level Manager  6,080  6,080  16,500 
Executive  2,172  2,172  34,500 
High Tech Engineer  73,720  73,720  13,300 
High Tech Senior  17,720  17,720  21,000 
High Tech Executive  3,620  3,620  42,000 
     
Total:  314,432Number of Employees 314,432   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    231,419 tons    25,000    9.3    159    3,643 SC$    2,114 SC$
Electric Components    140,334 units    20,000    7    147    3,107 SC$    2,114 SC$
Electric Power    7,894 million kwhs    675    11.7    144    664,062 SC$    421,659 SC$
Electronic Components    129,153 units    20,000    6.5    152    2,573 SC$    1,646 SC$
Factory Maintenance    970 units    144    6.7    145    854,894 SC$    558,700 SC$
Glass    16,324 tons    2,000    8.2    157    3,506 SC$    2,174 SC$
High Tech Services    215,052 units    25,000    8.6    148    2,543 SC$    1,676 SC$
Industrial Equipment    194,459 units    20,000    9.7    152    3,481 SC$    2,235 SC$
Machine Parts    143,880 units    20,000    7.2    146    2,986 SC$    2,023 SC$
Household Products    24,746 tons    3,000    8.2    144    9,620 SC$    6,493 SC$
Robotics    1,091 units    94    11.6    156    439,536 SC$    258,210 SC$
Services    63,243 units    12,500    5.1    145    1,578 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.99 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 195% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Black Sun

Back to main enterprise page

Image  

Back to my home page