Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 16 5244
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

ZZZ Road Maintenance

Product:     Road Maintenance 
Latest Market Price:  Market Price  18,875 SC$ per mile 
Corporation Type:     public corporation 
Founded:     May 16 4251 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.16 GC 
Located in:     Andromeda 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Risk of closure. The debt is too high.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,471.94M SC$ 
Cash Available Now  25,723.94M SC$Corporate cash
     
Products Sold Last Year  53,756.82M SC$ 
Profit Last Year  9,833.52M SC$ 
Net Profit Last Year  2,458.38M SC$ 
Products Sold Last Month  4,471.99M SC$ 
Profit Last Month  837.67M SC$Profit
Net Profit Last Month  209.42M SC$Net Profit
Assets  -157,302.97M SC$Corporate assets
Market Value  97,825.50M SC$Corporate market value
Outstanding Loans  240,000.00M SC$Total of loans
Value of Supplies  7,466.62M SC$Value of materials
Production Last Month  99,534.45Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,001.50M SC$ 
     
Salaries Paid  -649.77M SC$ 
Interest Paid  -13.33M SC$ 
Country Resources Used  -849.68M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -628.25M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -211.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,471.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,933.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  47.2Price earning ratio
Share Price  489.13  SC$Share price
Earning per Share In Recent Period  10.43  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,471.94M SC$   
Salaries Paid     649.31M SC$Salary Cost
Raw Materials Used     1,832.55M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     103.43M SC$Maintenance Cost
Interest on Loans     13.33M SC$Interst paid
Country Resources Used     849.68M SC$ 
Total:  4,471.94M SC$  3,636.35M SC$ 
Year to Date
Income   Cost  
31,396.64M   
   4,546.09M 
   12,836.78M 
   1,316.23M 
   720.50M 
   93.33M 
   5,968.92M 
31,396.64M  25,481.86M 
Last Year
Income   Cost  
53,756.82M   
   7,793.11M 
   22,246.16M 
   2,253.17M 
   1,248.09M 
   158.33M 
   10,224.45M 
53,756.82M  43,923.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank FB Branch    30.00B SC$    12.0%    5248/04/06
EPM Bank FB Branch    30.00B SC$    12.0%    5249/02/05
Trade Federation    30.00B SC$    12.0%    5249/03/06
EPM Bank FB Branch    30.00B SC$    12.0%    5250/01/06
EPM Bank FB Branch    30.00B SC$    12.0%    5250/04/07
The FB Ammo Exchange    30.00B SC$    12.0%    5251/08/05
Trade Federation    30.00B SC$    12.0%    5251/10/06
The FB Ammo Exchange    30.00B SC$    12.0%    5253/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,750  74,750  15,900 
Medium Level Worker  68,250  68,250  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  24,250  24,250  30,000 
Medium Level Manager  13,225  13,225  39,600 
High Level Manager  6,675  6,675  49,500 
Executive  1,275  1,275  103,500 
High Tech Engineer  47,000  47,000  39,900 
High Tech Senior  10,500  10,500  63,000 
High Tech Executive  1,175  1,175  126,000 
     
Total:  280,100Number of Employees 280,100   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    4,132 units    750    5.5    176    149,873 SC$    84,862 SC$
Building Materials    4,546,708 units    325,000    14    178    3,793 SC$    2,114 SC$
Chemicals    239,452 tons    20,000    12    176    3,945 SC$    2,114 SC$
Electric Power    4,364 million kwhs    325    13.4    180    796,870 SC$    407,906 SC$
Factory Maintenance    753 units    104    7.2    178    1.08M SC$    558,700 SC$
High Tech Services    89,714 units    10,000    9    176    2,803 SC$    1,439 SC$
Services    129,052 units    10,000    12.9    180    1,957 SC$    1,063 SC$
Image  

Product Offered

Market Situation for Road Maintenance 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  92,500 
Estimated Production This Month  92,500 
Image  

Trade Strategies

Sale Strategy Start at 239% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page