Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Sep 10 5364
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Light Artillery Shells
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,296 SC$ per shell 
Corporation Type:     state corporation 
Founded:     August 10 5343 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.05 GC 
Located in:     The Commonwealth of Maktuba 
Controlled by:     The Commonwealth of Maktuba 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,236.60M SC$ 
Cash Available Now  51,259.29M SC$Corporate cash
     
Products Sold Last Year  38,093.41M SC$ 
Profit Last Year  18,795.10M SC$ 
Net Profit Last Year  9,867.43M SC$ 
Products Sold Last Month  3,336.63M SC$ 
Profit Last Month  1,711.25M SC$Profit
Net Profit Last Month  898.41M SC$Net Profit
Assets  55,963.58M SC$Corporate assets
Market Value  447,695.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,508.52M SC$Value of materials
Production Last Month  458,927.73Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,121.37M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  -589.52M SC$ 
Raw Materials Bought  -2,102.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -513.37M SC$Tax payments
Profit Payment Paid  -598.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,336.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,185.76M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.2Price earning ratio
Share Price  4,476.95  SC$Share price
Earning per Share In Recent Period  87.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,236.60M SC$   
Salaries Paid     559.21M SC$Salary Cost
Raw Materials Used     732.26M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,236.60M SC$  1,565.08M SC$ 
Year to Date
Income   Cost  
26,708.57M   
   4,472.21M 
   6,335.17M 
   1,668.02M 
   514.05M 
   0.00M 
   0.00M 
26,708.57M  12,989.46M 
Last Year
Income   Cost  
38,093.41M   
   6,708.74M 
   9,324.34M 
   2,504.63M 
   760.61M 
   0.00M 
   0.00M 
38,093.41M  19,298.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,050  111,050  15,741 
Medium Level Worker  56,110  56,110  20,493 
High Level Worker  33,040  33,040  23,760 
Low Level Manager  10,855  10,855  29,700 
Medium Level Manager  5,291  5,291  39,204 
High Level Manager  2,893  2,893  49,005 
Executive  1,199  1,199  102,465 
High Tech Engineer  39,089  39,089  39,501 
High Tech Senior  8,095  8,095  62,370 
High Tech Executive  939  939  124,740 
     
Total:  268,561Number of Employees 268,561   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    24,135 tons    12,500    1.9    181    5,977 SC$    3,301 SC$
Ammunition Components    12,502 units    1,250    10    180    73,988 SC$    43,337 SC$
Chemicals    409,373 tons    37,500    10.9    184    2,770 SC$    1,510 SC$
Copper    63,735 tons    45,000    1.4    185    5,963 SC$    3,220 SC$
Electric Power    904 million kwhs    100    9    180    174,785 SC$    100,640 SC$
Factory Maintenance    1,246 units    104    12    181    699,813 SC$    385,050 SC$
High Tech Services    164,760 units    12,500    13.2    180    2,728 SC$    1,616 SC$
Robotics    221 units    31    7.2    180    407,452 SC$    237,070 SC$
Services    91,463 units    7,500    12.2    184    1,997 SC$    1,163 SC$
Steel    205,699 tons    17,500    11.8    180    5,903 SC$    3,352 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Maktuba

Back to main country page
Image  

Back to my home page