Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Aug 20 5246
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dekalb SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 20 4860 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.99 GC 
Located in:     The Republic of Bandoka 
Controlled by:     UNION INC 3 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,334.69M SC$ 
Cash Available Now  113,633.23M SC$Corporate cash
     
Products Sold Last Year  54,352.48M SC$ 
Profit Last Year  11,646.72M SC$ 
Net Profit Last Year  4,891.62M SC$ 
Products Sold Last Month  4,216.19M SC$ 
Profit Last Month  696.72M SC$Profit
Net Profit Last Month  292.62M SC$Net Profit
Assets  161,077.66M SC$Corporate assets
Market Value  399,360.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,467.74M SC$Value of materials
Production Last Month  42.55Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  259.1Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,719.46M SC$ 
     
Salaries Paid  -920.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -801.07M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -892.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -209.02M SC$Tax payments
Profit Payment Paid  -390.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,216.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,533.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  104.1Price earning ratio
Share Price  3,993.60  SC$Share price
Earning per Share In Recent Period  38.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,334.69M SC$   
Salaries Paid     921.33M SC$Salary Cost
Raw Materials Used     1,515.18M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     84.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     801.07M SC$ 
Total:  4,334.69M SC$  3,509.66M SC$ 
Year to Date
Income   Cost  
29,616.99M   
   6,445.88M 
   10,498.70M 
   1,315.10M 
   594.41M 
   0.00M 
   5,653.23M 
29,616.99M  24,507.33M 
Last Year
Income   Cost  
54,352.48M   
   11,052.06M 
   17,908.41M 
   2,255.27M 
   1,008.70M 
   0.00M 
   10,481.32M 
54,352.48M  42,705.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,360  61,360  18,550 
Medium Level Worker  53,480  53,480  24,150 
High Level Worker  53,800  53,800  28,000 
Low Level Manager  20,420  20,420  35,000 
Medium Level Manager  9,244  9,244  46,200 
High Level Manager  6,600  6,600  57,750 
Executive  2,097  2,097  120,750 
High Tech Engineer  68,216  68,216  46,550 
High Tech Senior  24,356  24,356  73,500 
High Tech Executive  2,572  2,572  147,000 
     
Total:  302,145Number of Employees 302,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    197,853 tons    15,000    13.2    235    10,256 SC$    3,383 SC$
Computers    91,407 systems    10,000    9.1    252    6,540 SC$    2,643 SC$
Electric Components    207,068 units    15,000    13.8    156    3,415 SC$    2,114 SC$
Electric Power    3,055 million kwhs    425    7.2    150    705,217 SC$    434,700 SC$
Electronic Components    74,712 units    15,000    5    232    3,827 SC$    1,646 SC$
Factory Maintenance    883 units    104    8.5    145    869,069 SC$    558,700 SC$
High Tech Services    103,664 units    12,500    8.3    278    4,784 SC$    1,676 SC$
Industrial Equipment    286,967 units    20,000    14.3    150    3,444 SC$    2,235 SC$
Robotics    667 units    94    7.1    149    417,239 SC$    258,210 SC$
Services    71,533 units    7,500    9.5    151    1,753 SC$    1,238 SC$
Shuttle Boosters    18 boosters    2    9    292    35.81M SC$    12.08M SC$
Shuttle Components    2,527 Components    225    11.2    210    2.04M SC$    966,400 SC$
Solid Missile Fuel    455 units    80    5.7    150    14,530 SC$    9,815 SC$
Steel    92,922 tons    10,000    9.3    150    6,496 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.40 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 249% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 3

Back to main enterprise page

Image  

Back to my home page