Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Fearless Blue: Jun 19 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Bernoa santo

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 56.33
Cash:    945.36B SC$ Cash Available
Profit/Loss:    -20.05B SC$ Total Profit This Month
Total Assets:    18.35T SC$ Total State Assets
  
Country Assets
Population:    30,137,979 Total Population
Migration:    42  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Kloten Pharmaceutical Products

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  16,912 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 19 4625 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.73 GC 
Located in:     The Commonwealth of Bernoa santo 
Controlled by:     The Commonwealth of Bernoa santo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,157.96M SC$ 
Cash Available Now  165,721.44M SC$Corporate cash
     
Products Sold Last Year  49,741.49M SC$ 
Profit Last Year  17,051.46M SC$ 
Net Profit Last Year  8,952.02M SC$ 
Products Sold Last Month  4,176.72M SC$ 
Profit Last Month  1,489.97M SC$Profit
Net Profit Last Month  782.24M SC$Net Profit
Assets  207,746.15M SC$Corporate assets
Market Value  463,738.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,041.28M SC$Value of materials
Production Last Month  110,746.33Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,637.41M SC$ 
     
Salaries Paid  -801.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,512.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -446.99M SC$Tax payments
Profit Payment Paid  -521.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,176.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,322.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  4,637.38  SC$Share price
Earning per Share In Recent Period  74.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,157.96M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,580.35M SC$Cost of Material used
Fixed Property Cost     209.28M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,157.96M SC$  2,721.28M SC$ 
Year to Date
Income   Cost  
20,695.18M   
   4,006.91M 
   7,860.14M 
   1,044.65M 
   651.67M 
   0.00M 
   0.00M 
20,695.18M  13,563.37M 
Last Year
Income   Cost  
49,741.49M   
   9,615.31M 
   19,056.14M 
   2,501.13M 
   1,517.44M 
   0.00M 
   0.00M 
49,741.49M  32,690.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    170,009 units    15,000    11.3    184    3,386 SC$    1,933 SC$
Chemicals    442,249 tons    75,000    5.9    180    3,658 SC$    2,114 SC$
Electric Power    7,388 million kwhs    650    11.4    180    698,875 SC$    392,600 SC$
Factory Maintenance    1,061 units    144    7.4    180    1.00M SC$    558,700 SC$
High Tech Services    233,972 units    25,000    9.4    180    2,749 SC$    1,676 SC$
Lithium    925 tons    100    9.2    180    160,673 SC$    90,630 SC$
Minerals    229,433 tons    25,000    9.2    180    4,868 SC$    2,767 SC$
Mobile Devices    46,117 devices    4,000    11.5    180    26,626 SC$    15,402 SC$
Household Products    136,919 tons    17,500    7.8    180    11,393 SC$    6,493 SC$
Robotics    488 units    76    6.4    182    471,453 SC$    258,210 SC$
Rubber    13,717 tons    1,250    11    180    4,322 SC$    2,624 SC$
Services    318,033 units    25,000    12.7    189    2,352 SC$    1,238 SC$
Software    168,330 units    30,000    5.6    181    3,401 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  105,000 
Estimated Production This Month  105,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bernoa santo

Back to main country page

 

Back to my home page