Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Jul 10 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Mari Lo

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 56.96
Cash:    902.32B SC$ Cash Available
Profit/Loss:    -22.56B SC$ Total Profit This Month
Total Assets:    20.49T SC$ Total State Assets
  
Country Assets
Population:    30,163,047 Total Population
Migration:    40  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Frankoa Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 10 5150 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.63 GC 
Located in:     The Commonwealth of Mari Lo 
Controlled by:     The Commonwealth of Mari Lo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,942.09M SC$ 
Cash Available Now  170,188.13M SC$Corporate cash
     
Products Sold Last Year  48,149.18M SC$ 
Profit Last Year  13,141.83M SC$ 
Net Profit Last Year  6,899.46M SC$ 
Products Sold Last Month  4,083.95M SC$ 
Profit Last Month  1,194.12M SC$Profit
Net Profit Last Month  626.91M SC$Net Profit
Assets  208,898.24M SC$Corporate assets
Market Value  390,724.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,686.05M SC$Value of materials
Production Last Month  286,382.60Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,589.15M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -321.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.24M SC$Tax payments
Profit Payment Paid  -417.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,083.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,716.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  3,907.24  SC$Share price
Earning per Share In Recent Period  58.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,942.09M SC$   
Salaries Paid     650.24M SC$Salary Cost
Raw Materials Used     1,941.33M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,942.09M SC$  2,912.36M SC$ 
Year to Date
Income   Cost  
23,950.58M   
   3,901.45M 
   11,349.23M 
   1,249.93M 
   627.38M 
   0.00M 
   0.00M 
23,950.58M  17,127.99M 
Last Year
Income   Cost  
48,149.18M   
   7,802.90M 
   23,343.41M 
   2,500.20M 
   1,360.84M 
   0.00M 
   0.00M 
48,149.18M  35,007.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    416,750 tons    80,000    5.2    180    3,695 SC$    2,114 SC$
Electric Components    517,702 units    50,000    10.4    180    3,762 SC$    2,114 SC$
Electric Power    3,050 million kwhs    450    6.8    184    720,442 SC$    392,600 SC$
Electronic Components    393,857 units    50,000    7.9    188    3,121 SC$    1,646 SC$
Factory Maintenance    781 units    124    6.3    180    962,526 SC$    558,700 SC$
Glass    491,926 tons    90,000    5.5    180    3,764 SC$    2,174 SC$
High Tech Services    200,325 units    15,000    13.4    183    3,076 SC$    1,676 SC$
Mobile Devices    25,195 devices    5,000    5    180    25,719 SC$    15,402 SC$
Plastics    292,990 tons    25,000    11.7    180    2,986 SC$    1,706 SC$
Robotics    1,322 units    201    6.6    180    440,721 SC$    258,210 SC$
Services    200,576 units    15,000    13.4    180    2,106 SC$    1,238 SC$
Silver    185 tons    30    6.2    180    3.12M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mari Lo

Back to main country page
 

Back to my home page