Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 14 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Maloya Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 14 5456 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.93 GC 
Located in:     The United Kingdom of Shani 
Controlled by:     The United Kingdom of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,828.54M SC$ 
Cash Available Now  51,966.99M SC$Corporate cash
     
Products Sold Last Year  45,984.97M SC$ 
Profit Last Year  19,076.27M SC$ 
Net Profit Last Year  10,015.04M SC$ 
Products Sold Last Month  3,846.07M SC$ 
Profit Last Month  1,568.42M SC$Profit
Net Profit Last Month  823.42M SC$Net Profit
Assets  64,634.82M SC$Corporate assets
Market Value  444,834.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,838.30M SC$Value of materials
Production Last Month  632,441.09Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,142.03M SC$ 
     
Salaries Paid  -633.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,910.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -470.53M SC$Tax payments
Profit Payment Paid  -548.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,846.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,138.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.4Price earning ratio
Share Price  4,448.35  SC$Share price
Earning per Share In Recent Period  83.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,828.54M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,325.70M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     55.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,828.54M SC$  2,223.40M SC$ 
Year to Date
Income   Cost  
3,846.07M   
   633.38M 
   1,378.27M 
   208.72M 
   57.28M 
   0.00M 
   0.00M 
3,846.07M  2,277.65M 
Last Year
Income   Cost  
45,984.97M   
   7,601.48M 
   16,079.90M 
   2,497.54M 
   729.78M 
   0.00M 
   0.00M 
45,984.97M  26,908.70M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,204 tons    500    10.4    180    4,355 SC$    2,416 SC$
Corn    886,268 tons    100,000    8.9    180    4,118 SC$    2,341 SC$
Electric Power    4,008 million kwhs    400    10    180    167,630 SC$    97,680 SC$
Factory Maintenance    830 units    104    8    180    593,287 SC$    310,554 SC$
High Tech Services    76,336 units    9,000    8.5    180    2,805 SC$    1,616 SC$
Peanuts    960 tons    100    9.6    184    5,632 SC$    3,065 SC$
Robotics    4 units    1    3.6    180    414,791 SC$    237,070 SC$
Services    132,082 units    12,500    10.6    183    1,679 SC$    1,091 SC$
Soybeans    2,134,870 tons    192,500    11.1    180    4,108 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Shani

Back to main country page
Image  

Back to my home page