Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 14 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bel Passa Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     December 14 5356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.02 GC 
Located in:     The United Kingdom of Shani 
Controlled by:     The United Kingdom of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,301.85M SC$ 
Cash Available Now  50,946.57M SC$Corporate cash
     
Products Sold Last Year  39,744.77M SC$ 
Profit Last Year  21,804.23M SC$ 
Net Profit Last Year  11,447.22M SC$ 
Products Sold Last Month  3,315.51M SC$ 
Profit Last Month  1,911.11M SC$Profit
Net Profit Last Month  1,003.33M SC$Net Profit
Assets  55,607.53M SC$Corporate assets
Market Value  494,081.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,340.19M SC$Value of materials
Production Last Month  3,342.17Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,894.52M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -919.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -573.33M SC$Tax payments
Profit Payment Paid  -668.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,315.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,854.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  4,940.82  SC$Share price
Earning per Share In Recent Period  95.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,301.85M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     508.14M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     55.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,301.85M SC$  1,466.00M SC$ 
Year to Date
Income   Cost  
3,315.51M   
   694.70M 
   444.18M 
   208.25M 
   57.28M 
   0.00M 
   0.00M 
3,315.51M  1,404.41M 
Last Year
Income   Cost  
39,744.77M   
   8,336.34M 
   6,376.42M 
   2,502.71M 
   725.07M 
   0.00M 
   0.00M 
39,744.77M  17,940.54M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,049 tons    2,000    10    188    5,639 SC$    3,140 SC$
Ammunition Components    47,019 units    4,500    10.4    180    41,525 SC$    25,705 SC$
Chemicals    67,697 tons    10,000    6.8    185    2,793 SC$    1,510 SC$
Computers    144,680 systems    15,000    9.6    180    3,290 SC$    1,984 SC$
Electric Power    939 million kwhs    150    6.3    180    167,709 SC$    97,680 SC$
Electronic Components    409,818 units    35,000    11.7    180    2,613 SC$    1,510 SC$
Factory Maintenance    1,040 units    103    10.1    180    604,142 SC$    310,554 SC$
High Tech Services    60,949 units    10,000    6.1    180    2,692 SC$    1,616 SC$
Industrial Equipment    142,466 units    15,000    9.5    186    3,110 SC$    1,661 SC$
Robotics    97 units    31    3.1    180    423,844 SC$    237,070 SC$
Services    66,105 units    5,000    13.2    187    2,066 SC$    1,091 SC$
Steel    5,327 tons    1,000    5.3    180    5,746 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Shani

Back to main country page
Image  

Back to my home page