Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Fearless Blue: Feb 26 5462
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorban Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  310,554 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 26 5407 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.96 GC 
Located in:     The United Kingdom of Shani 
Controlled by:     The United Kingdom of Shani 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,606.08M SC$ 
Cash Available Now  51,367.83M SC$Corporate cash
     
Products Sold Last Year  47,834.22M SC$ 
Profit Last Year  15,641.29M SC$ 
Net Profit Last Year  8,211.68M SC$ 
Products Sold Last Month  3,722.70M SC$ 
Profit Last Month  1,044.53M SC$Profit
Net Profit Last Month  548.38M SC$Net Profit
Assets  59,611.10M SC$Corporate assets
Market Value  375,122.67M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,108.51M SC$Value of materials
Production Last Month  5,141.80Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,274.52M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,149.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -313.36M SC$Tax payments
Profit Payment Paid  -365.59M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,722.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,275.21M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.7Price earning ratio
Share Price  3,751.23  SC$Share price
Earning per Share In Recent Period  67.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,606.08M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,565.17M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     51.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,606.08M SC$  2,662.05M SC$ 
Year to Date
Income   Cost  
3,722.70M   
   837.15M 
   1,579.54M 
   208.87M 
   52.61M 
   0.00M 
   0.00M 
3,722.70M  2,678.17M 
Last Year
Income   Cost  
47,834.22M   
   10,045.82M 
   18,968.31M 
   2,502.10M 
   676.71M 
   0.00M 
   0.00M 
47,834.22M  32,192.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    18,877 units    4,000    4.7    188    6,718 SC$    3,549 SC$
Books And Newspapers    232,188 units    20,000    11.6    183    3,031 SC$    1,693 SC$
Building Materials    133,189 units    22,500    5.9    180    2,630 SC$    1,525 SC$
Computers    76,581 systems    10,000    7.7    181    3,471 SC$    1,984 SC$
Electric Components    92,961 units    22,500    4.1    180    3,146 SC$    1,812 SC$
Electric Power    629 million kwhs    200    3.1    180    167,767 SC$    97,680 SC$
Electronic Components    93,601 units    22,500    4.2    180    2,692 SC$    1,510 SC$
Factory Maintenance    955 units    95    10.1    181    634,984 SC$    310,554 SC$
High Tech Services    247,390 units    20,000    12.4    178    2,867 SC$    1,616 SC$
Industrial Equipment    252,156 units    22,500    11.2    188    3,152 SC$    1,661 SC$
Mercury    3,064 tons    900    3.4    187    61,742 SC$    33,005 SC$
Mobile Devices    5,747 devices    3,000    1.9    187    24,730 SC$    13,137 SC$
Household Products    14,346 tons    1,750    8.2    180    9,935 SC$    5,738 SC$
Robotics    2,119 units    201    10.5    180    412,740 SC$    237,070 SC$
Services    111,957 units    10,000    11.2    184    1,951 SC$    1,091 SC$
Software    173,587 units    15,000    11.6    180    2,688 SC$    1,659 SC$
Trucks    934 trucks    200    4.7    180    3.77M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
199
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Shani

Back to main country page
Image  

Back to my home page