Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Fearless Blue: Feb 17 5255
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Fearless Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Empire of Puleno

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 63.78
Cash:    1.08T SC$ Cash Available
Profit/Loss:    -13.60B SC$ Total Profit This Month
Total Assets:    15.63T SC$ Total State Assets
  
Country Assets
Population:    30,162,539 Total Population
Migration:    15  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Mercolat Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 17 4534 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.26 GC 
Located in:     The Empire of Puleno 
Controlled by:     The Empire of Puleno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,265.29M SC$ 
Cash Available Now  167,047.46M SC$Corporate cash
     
Products Sold Last Year  43,394.37M SC$ 
Profit Last Year  7,957.22M SC$ 
Net Profit Last Year  4,177.54M SC$ 
Products Sold Last Month  4,265.27M SC$ 
Profit Last Month  891.87M SC$Profit
Net Profit Last Month  468.23M SC$Net Profit
Assets  209,547.06M SC$Corporate assets
Market Value  288,190.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,679.07M SC$Value of materials
Production Last Month  947,248.32Production for the month
Production Level Last Month  105.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,394.95M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,499.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -267.56M SC$Tax payments
Profit Payment Paid  -312.15M SC$ 
Upgrades Bought  -218.37M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,265.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,475.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.5Price earning ratio
Share Price  2,881.91  SC$Share price
Earning per Share In Recent Period  35.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,265.29M SC$   
Salaries Paid     677.71M SC$Salary Cost
Raw Materials Used     2,365.96M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     99.20M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,265.29M SC$  3,351.70M SC$ 
Year to Date
Income   Cost  
4,265.27M   
   678.41M 
   2,386.80M 
   209.00M 
   99.20M 
   0.00M 
   0.00M 
4,265.27M  3,373.40M 
Last Year
Income   Cost  
43,394.37M   
   8,141.56M 
   23,682.13M 
   2,507.79M 
   1,105.67M 
   0.00M 
   0.00M 
43,394.37M  35,437.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  26,950  26,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,768  3,768  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  307,095Number of Employees 307,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    5,093 tons    2,750    1.9    187    51,559 SC$    27,507 SC$
Electric Power    4,465 million kwhs    500    8.9    180    692,459 SC$    392,600 SC$
Factory Maintenance    413 units    109    3.8    181    997,356 SC$    558,700 SC$
High Tech Services    44,131 units    10,000    4.4    183    3,086 SC$    1,676 SC$
Lead    18,671 tons    2,250    8.3    180    73,035 SC$    41,340 SC$
Minerals    498,746 tons    40,000    12.5    187    5,204 SC$    2,767 SC$
Oil    144,053 tons    22,500    6.4    185    3,508 SC$    1,972 SC$
Platinum    7 tons    3    2.9    180    100.89M SC$    56.45M SC$
Potassium    40,104 tons    40,000    1    187    5,437 SC$    2,910 SC$
Robotics    1,073 units    153    7    185    479,480 SC$    258,210 SC$
Rubber    298,997 tons    85,000    3.5    180    4,329 SC$    2,624 SC$
Services    132,757 units    10,000    13.3    178    2,187 SC$    1,238 SC$
Sulfur    596,517 tons    50,000    11.9    174    2,695 SC$    1,620 SC$
Zinc    23,586 tons    3,000    7.9    188    61,444 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Puleno

Back to main country page
 

Back to my home page